Empire Industries Ltd

₹ 1,173 5.12%

19 Aug - close price

empiremumbai.com BSE: 509525 NSE: EMPIND

About

Incorporated in 1900, Empire Industries Ltd is engaged in the business of manufacturing container glass, trading in frozen foods, indenting, and property development.^[1]

Key Points

Business Overview:^[1]^[2]
Empire Industries operates a diversified business model spanning Vitrum glass manufacturing, trading and distribution of machine tools, industrial equipment and frozen food products, vending machine services, commercial property leasing and real estate development. The trading and distribution business is the largest contributor to revenue, while manufacturing serves the pharmaceutical and beverage industries. The company also generates recurring lease rental income and undertakes real estate projects.

Website BSE NSE

Market Cap ₹ 704 Cr.
Current Price ₹ 1,173
High / Low ₹ 1,260 / 811
Stock P/E 181
Book Value ₹
Dividend Yield 2.13 %
ROCE 16.8 %
ROE 15.1 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has been maintaining a healthy dividend payout of 24.4%

Cons

Company has a low return on equity of 8.42% over last 3 years.
Earnings include an other income of Rs.14.4 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Diversified Diversified Diversified Diversified

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone




Operating Profit
OPM %

Interest
Depreciation
Profit before tax
Tax %

EPS in Rs
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2002	Mar 2003	Mar 2004	Mar 2005
	66.07	67.56	75.89	76.48
	61.50	63.35	74.99	77.37
Operating Profit	4.57	4.21	0.90	-0.89
OPM %	6.92%	6.23%	1.19%	-1.16%
	1.78	3.82	8.44	14.45
Interest	3.93	4.81	4.65	3.84
Depreciation	1.98	2.18	3.15	4.37
Profit before tax	0.44	1.04	1.54	5.35
Tax %	13.64%	29.81%	8.44%	26.54%
	0.38	0.73	1.41	3.93
EPS in Rs	0.63	1.22	2.35	6.55
Dividend Payout %	0.00%	0.00%	42.55%	30.53%

Compounded Sales Growth
10 Years:	%
5 Years:	%
3 Years:	5%
TTM:	1%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	115%
TTM:	145%

Stock Price CAGR
10 Years:	-4%
5 Years:	9%
3 Years:	13%
1 Year:	8%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	8%
Last Year:	15%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2002	Mar 2003	Mar 2004	Mar 2005
Equity Capital	6.00	6.00	6.00	6.00
Reserves	18.04	17.82	18.56	21.11
	21.85	27.63	31.48	25.82
	23.00	35.89	38.77	50.08
Total Liabilities	68.89	87.34	94.81	103.01
	26.31	41.24	49.68	52.40
CWIP	0.00	0.00	0.04	0.02
Investments	0.71	0.71	0.21	0.13
	41.87	45.39	44.88	50.46
Total Assets	68.89	87.34	94.81	103.01

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2002	Mar 2003	Mar 2004	Mar 2005
				11.37
				-5.57
				-6.09
Net Cash Flow				-0.29
Free Cash Flow				5.53
CFO/OP				-1,531%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2002	Mar 2003	Mar 2004	Mar 2005
Debtor Days	101.04	118.59	117.64	111.10
Inventory Days	227.87	292.34	115.61	215.06
Days Payable	422.25	664.10	340.39	480.67
Cash Conversion Cycle	-93.35	-253.17	-107.14	-154.51
Working Capital Days	97.62	53.11	24.19	2.62
ROCE %		12.06%	11.89%	16.78%

Insights

In beta

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Vitrum Glass Division Turnover
INR crore ・Standalone data

xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx
xx.xx	xx.xx	xx.xx	xx.xx		xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx
	xxx		xxx	xx	xx	xx	xx	xx	xx
	xx		xxx	xxx	xxx	xxx	xxx	xxx	xxx
	xx.xx	xxx.xx	xxx.xx	xxx.xx		xxx.xx	xxx.xx	xxx.xx	xxx.xx

Please log in to see hidden values.

Vitrum Glass Exports
INR crore ・Standalone data

Vitrum Glass Production Capacity
million bottles per day ・Standalone data

Commercial Property Occupancy - Lower Parel
% ・Standalone data

Commercial Property Occupancy - Vikhroli IT Park
% ・Standalone data

Empire Foods Division Turnover
INR crore ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	72.55%	72.55%	72.55%	72.55%	72.55%	72.55%	72.55%	72.55%	72.55%	72.55%	72.55%	72.55%
	6.45%	6.38%	6.38%	6.37%	5.95%	5.95%	5.95%	5.95%	5.95%	5.95%	5.95%	5.95%
	20.99%	21.06%	21.07%	21.07%	21.49%	21.50%	21.49%	21.50%	21.50%	21.49%	21.49%	21.48%
No. of Shareholders	6,719	6,833	6,908	7,044	7,517	7,287	7,309	7,221	7,603	7,703	7,582	7,635

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Jun 2026
	72.55%	72.55%	72.55%	72.55%	72.55%	72.55%	72.55%	72.55%	72.55%	72.55%	72.55%
	14.75%	14.75%	14.75%	14.36%	12.49%	12.14%	8.55%	6.38%	5.95%	5.95%	5.95%
	12.70%	12.70%	12.70%	13.09%	14.96%	15.30%	18.89%	21.07%	21.49%	21.49%	21.48%
No. of Shareholders	4,977	5,011	5,567	5,497	5,694	5,593	6,514	6,908	7,309	7,582	7,635

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Empire Industries Ltd

Empire Industries Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings