Electronics Mart India Ltd

AI
Electronics Mart Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Electronics Mart India Ltd

₹ 187 -2.28%
21 Aug - close price
electronicsmartindia.com BSE: 543626 NSE: EMIL
About

Incorporated in 1980, Electronics Mart India Limited is the 4th largest consumer durable and electronics retailer in India. The company offers a diversified range of products with a focus on large appliances (air conditioners, televisions, washing machines, and refrigerators), mobiles and small appliances, IT, and others. The company's offering includes more than 6,000 SKUs (stock keeping units) across product categories from more than 70 consumer durable and electronic brands.[1]

Key Points

Market Position[1]
The company is India's 4th-largest consumer durables and electronics retailer and the largest in South India by revenue, with a strong market presence in Telangana and Andhra Pradesh.

Website BSE NSE
  • Market Cap ₹ 7,184 Cr.
  • Current Price ₹ 187
  • High / Low ₹ 197 / 75.6
  • Stock P/E 36.6
  • Book Value ₹ 42.3
  • Dividend Yield 0.00 %
  • ROCE 8.14 %
  • ROE 6.50 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Stock is trading at 4.42 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 10.4% over last 3 years.
  • Company might be capitalizing the interest cost
  • Promoter holding has decreased over last 3 years: -12.8%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Services Retailing Diversified Retail

Part of BSE Consumer Discretionary Nifty Smallcap 500 Nifty Microcap 250 Nifty Total Market BSE 1000

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
1,684 1,313 1,775 1,524 1,927 1,335 1,805 1,664 1,739 1,591 1,940 1,913 2,419
1,554 1,217 1,659 1,417 1,767 1,253 1,703 1,557 1,629 1,509 1,821 1,785 2,180
Operating Profit 130 97 115 108 160 82 102 107 110 82 118 129 239
OPM % 8% 7% 6% 7% 8% 6% 6% 6% 6% 5% 6% 7% 10%
2 2 2 3 2 2 2 2 -7 17 -0 6 2
Interest 27 23 29 28 29 22 30 36 37 39 38 40 37
Depreciation 25 25 26 29 30 31 30 35 37 38 40 41 42
Profit before tax 81 50 62 53 103 31 44 38 29 22 39 53 162
Tax % 25% 25% 26% 24% 25% 25% 24% 29% 25% 25% 25% 26% 26%
60 37 46 41 77 23 34 27 22 16 30 40 121
EPS in Rs 1.57 0.97 1.19 1.05 2.00 0.61 0.87 0.69 0.56 0.42 0.77 1.03 3.14
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
3,172 3,202 4,349 5,446 6,285 6,965 7,183 7,863
2,945 2,998 4,057 5,110 5,836 6,514 6,745 7,295
Operating Profit 228 204 292 336 449 451 438 568
OPM % 7% 6% 7% 6% 7% 6% 6% 7%
-1 5 4 11 10 8 15 24
Interest 63 72 85 99 108 118 154 154
Depreciation 51 58 71 85 106 127 156 161
Profit before tax 112 80 140 163 246 215 143 277
Tax % 27% 26% 26% 25% 25% 26% 25%
82 59 104 123 184 160 107 206
EPS in Rs 2.72 1.95 3.46 3.19 4.78 4.16 2.78 5.36
Dividend Payout % 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 18%
3 Years: 10%
TTM: 20%
Compounded Profit Growth
10 Years: %
5 Years: 12%
3 Years: -6%
TTM: 78%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 9%
1 Year: 42%
Return on Equity
10 Years: %
5 Years: 12%
3 Years: 10%
Last Year: 7%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 300 300 300 385 385 385 385
Reserves 133 192 297 800 985 1,146 1,241
872 968 1,149 1,432 1,570 1,976 1,997
43 64 87 78 120 190 174
Total Liabilities 1,348 1,524 1,832 2,694 3,059 3,697 3,797
223 674 785 1,142 1,356 1,758 1,932
CWIP 351 2 24 14 45 30 19
Investments 0 0 0 0 0 0 0
774 848 1,023 1,538 1,658 1,908 1,846
Total Assets 1,348 1,524 1,832 2,694 3,059 3,697 3,797

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
36 64 116 -1 160 176 444
-70 -60 -68 -301 -117 -332 -125
71 -56 -49 470 -161 101 -299
Net Cash Flow 36 -52 -1 169 -118 -55 19
Free Cash Flow -28 10 48 -247 -14 -159 310
CFO/OP 35% 41% 53% 14% 51% 52% 111%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 10 11 10 9 11 9 3
Inventory Days 54 63 60 60 66 76 74
Days Payable 1 1 3 2 3 6 4
Cash Conversion Cycle 63 73 66 67 73 79 73
Working Capital Days 14 23 22 31 39 37 36
ROCE % 11% 14% 12% 13% 10% 8%

Insights

In beta
Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Total Store Count
number

Log in to view insights

Please log in to see hidden values.

Login
Average Ticket Size (ATS)
Rs
Bill Cuts
thousand
Same-Store Sales Growth (SSSG)
%
Total Retail Area
sq ft
Net Retail Sales per Store
Rs Crore

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

23 Recently
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
72.97% 72.97% 72.97% 72.97% 65.17% 65.17% 65.17% 65.17% 65.17% 65.17% 65.17% 65.17%
4.51% 4.99% 5.12% 4.95% 8.80% 9.23% 8.68% 7.18% 6.86% 6.15% 5.19% 4.77%
15.18% 16.50% 16.73% 16.96% 18.93% 17.96% 18.55% 17.22% 17.90% 18.93% 20.08% 20.89%
7.34% 5.54% 5.18% 5.12% 7.10% 7.65% 7.61% 10.42% 10.06% 9.76% 9.56% 9.16%
No. of Shareholders 85,85184,11685,25984,0951,03,6691,09,4721,07,8771,14,1321,17,3621,12,8251,09,2591,04,678

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls