Elitecon International Ltd

Elitecon Inter. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Elitecon International Ltd

₹ 21.1 -8.38%
10 Jul - close price
eliteconinternational.com BSE: 539533 NSE: ELITECON
About

Incorporated in 1987, Elitecon International Ltd is in the business of tobacco and allied products[1]

Key Points

Business Overview:[1]
EIL manufactures and trades tobacco-based products for both domestic and international markets. The company currently operates in overseas markets including the UAE, Singapore, Hong Kong, and European countries like the UK. It plans to expand its product range to include items like chewing tobacco, snuff grinders, match lights, matches, matchboxes, pipes, and other related articles.

Website BSE NSE
  • Market Cap ₹ 3,373 Cr.
  • Current Price ₹ 21.1
  • High / Low ₹ 423 / 20.8
  • Stock P/E 54.1
  • Book Value ₹ 1.01
  • Dividend Yield 0.24 %
  • ROCE 33.0 %
  • ROE 124 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company has delivered good profit growth of 403% CAGR over last 5 years

Cons

  • Stock is trading at 20.8 times its book value
  • Tax rate seems low
  • Company might be capitalizing the interest cost
  • Promoter holding has decreased over last 3 years: -31.1%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Cigarettes & Tobacco Products Cigarettes & Tobacco Products

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
6.09 7.18 -0.71 3.22 9.83 44.49 49.56 79.13 48.40 120.41 199.23 504.90 502.73
15.06 62.42 1.18 1.29 9.59 37.51 44.63 70.92 41.97 108.33 178.37 482.72 487.99
Operating Profit -8.97 -55.24 -1.89 1.93 0.24 6.98 4.93 8.21 6.43 12.08 20.86 22.18 14.74
OPM % -147.29% -769.36% 59.94% 2.44% 15.69% 9.95% 10.38% 13.29% 10.03% 10.47% 4.39% 2.93%
-0.09 0.00 0.00 0.00 0.26 -0.17 0.00 1.11 0.59 0.81 0.07 0.79 0.40
Interest 0.01 0.31 0.02 0.02 0.02 0.42 0.02 0.03 0.02 0.16 0.03 0.02 0.02
Depreciation 0.41 1.20 0.66 0.69 0.71 0.15 0.45 0.44 0.37 0.54 0.51 0.52 0.52
Profit before tax -9.48 -56.75 -2.57 1.22 -0.23 6.24 4.46 8.85 6.63 12.19 20.39 22.43 14.60
Tax % 0.32% -0.26% -1.17% -3.28% 0.00% -1.12% -1.79% 0.00% 0.15% -0.16% -0.10% 9.99% 34.66%
-9.51 -56.60 -2.54 1.25 -0.24 6.30 4.54 8.84 6.62 12.21 20.41 20.20 9.54
EPS in Rs -7.86 -46.78 -2.10 1.03 -0.20 5.21 3.75 7.31 5.47 0.08 0.13 0.13 0.06
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
0 1 1 0 0 0 0 0 19 58 57 298 1,327
0 1 1 1 1 0 0 0 18 134 50 266 1,257
Operating Profit 0 0 0 -0 -0 -0 -0 -0 2 -76 7 32 70
OPM % 50% 5% 5% -30% -27% -71% -65% -1,300% 8% -131% 13% 11% 5%
0 -0 0 0 0 0 0 0 0 0 0 3 2
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 1 2 2 2 2
Profit before tax 0 -0 0 0 0 0 -0 -0 1 -78 5 32 70
Tax % 0% 200% 40% 29% 0% 0% 0% 0% 24% -0% -3% -0%
0 -0 0 0 0 0 -0 -0 0 -78 5 32 62
EPS in Rs 0.03 0.05 0.01 0.01 -0.01 -0.04 0.36 -64.61 3.95 0.20 0.40
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 72%
5 Years: 331%
3 Years: 149%
TTM: 499%
Compounded Profit Growth
10 Years: 101%
5 Years: 403%
3 Years: 322%
TTM: 137%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -78%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 124%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 0.50 1 1 1 1 1 1 1 1 1 1 160 160
Reserves 0 2 2 2 2 2 2 2 3 -75 -71 -38 2
0 0 0 0 0 0 0 0 28 66 143 1 63
0 1 1 1 0 0 0 0 53 94 46 47 280
Total Liabilities 1 4 4 4 3 3 3 4 85 86 119 169 505
0 0 0 0 0 0 0 0 6 12 6 9 206
CWIP 0 0 0 0 0 0 0 0 0 0 0 0 0
Investments 0 1 0 0 1 1 1 1 0 0 0 15 0
1 3 4 4 2 2 2 2 79 74 113 145 299
Total Assets 1 4 4 4 3 3 3 4 85 86 119 169 505

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0 -3 -0 0 0 0 0 0 -25 -29 -79 5
0 0 0 -0 -1 0 -0 -0 -2 -8 4 -20
0 3 0 0 0 0 0 0 27 36 77 16
Net Cash Flow 0 -0 -0 0 -0 0 0 0 1 -1 2 1
Free Cash Flow 0 -3 -0 0 0 0 0 0 -30 -37 -75 -0
CFO/OP 1,300% -4,029% -940% -308% -309% 0% -200% -8% -1,615% 38% -1,082% 14%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 0 0 245 891 0 0 274 0 12 69 100 80
Inventory Days 167 120 0 0 0 19 0 746 93 332 56
Days Payable 0 45 307 1,264 156 220 57
Cash Conversion Cycle 0 167 320 891 0 0 -14 0 -506 5 212 79
Working Capital Days 2,008 637 1,046 2,088 1,887 5,579 3,394 78,475 490 -133 419 116
ROCE % 2% 4% 2% 3% 0% 1% -0% -1% 5% -647% 16% 33%

Insights

In beta
Mar 2022 Mar 2023 Mar 2024 Mar 2025
Foreign Exchange Earnings from Exports
INR Lakhs

Log in to view insights

Please log in to see hidden values.

Login
Number of Permanent Employees
count
Number of Proprietary Brand Names
count
Agro Commodities Segment Revenue
INR Lakhs
Tobacco Products Segment Revenue
INR Lakhs
Cigarette Production Speed
cigarettes per second
Number of Countries of Operation
count
Production Capacity of Cigarette Sticks
million sticks per month

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
90.49% 90.49% 75.00% 75.00% 75.00% 75.00% 75.00% 60.00% 59.50% 59.43% 59.43% 59.43%
0.00% 0.00% 15.49% 15.49% 15.49% 15.49% 15.49% 38.30% 38.26% 38.21% 38.00% 38.04%
9.51% 9.51% 9.51% 9.51% 9.51% 9.51% 9.51% 1.70% 2.25% 2.36% 2.57% 2.53%
No. of Shareholders 46246246446446447948493817,46145,04762,90268,751

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Concalls

  • Aug 2025
    Transcript
    AI Summary
    PPT