Eleganz Interiors Ltd
Incorporated in 1996, Eleganz Interiors Limited is engaged in the business of Interior solutions for corporations, laboratories, airport lounges, etc.[1]
- Market Cap ₹ 142 Cr.
- Current Price ₹ 62.8
- High / Low ₹ 164 / 52.0
- Stock P/E 10.5
- Book Value ₹ 68.5
- Dividend Yield 0.00 %
- ROCE 26.0 %
- ROE 20.4 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.93 times its book value
- Debtor days have improved from 62.8 to 40.2 days.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Contingent liabilities of Rs.53.2 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Half Yearly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|
| 296 | 145 | 154 | 190 | 221 | 393 | 312 | |
| 275 | 154 | 147 | 177 | 201 | 359 | 290 | |
| Operating Profit | 21 | -9 | 7 | 13 | 20 | 33 | 22 |
| OPM % | 7% | -6% | 4% | 7% | 9% | 9% | 7% |
| 1 | 1 | 2 | 1 | 2 | 2 | 3 | |
| Interest | 7 | 4 | 2 | 2 | 4 | 5 | 4 |
| Depreciation | 2 | 1 | 1 | 2 | 2 | 3 | 3 |
| Profit before tax | 13 | -14 | 5 | 11 | 16 | 28 | 19 |
| Tax % | 28% | 1% | 2% | 2% | 24% | 27% | |
| 10 | -14 | 5 | 10 | 12 | 21 | 13 | |
| EPS in Rs | 9.16 | 5.96 | |||||
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 6% |
| 3 Years: | 37% |
| TTM: | 77% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 17% |
| 3 Years: | 60% |
| TTM: | 70% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -55% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 14% |
| 3 Years: | 24% |
| Last Year: | 20% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 0.96 | 0.96 | 0.96 | 0.96 | 15 | 23 | 23 |
| Reserves | 36 | 22 | 27 | 38 | 36 | 130 | 132 |
| 32 | 18 | 23 | 28 | 43 | 6 | 44 | |
| 97 | 51 | 52 | 49 | 78 | 72 | 70 | |
| Total Liabilities | 165 | 92 | 103 | 116 | 172 | 230 | 268 |
| 7 | 12 | 11 | 12 | 12 | 13 | 19 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 6 | 0 | 0 | 0 | 2 | 2 | 3 |
| 152 | 79 | 92 | 104 | 158 | 214 | 247 | |
| Total Assets | 165 | 92 | 103 | 116 | 172 | 230 | 268 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 15 | 13 | -3 | 1 | -4 | 4 | |
| -3 | 0 | -1 | -3 | -2 | -49 | |
| -8 | -18 | 3 | 3 | 11 | 39 | |
| Net Cash Flow | 4 | -4 | -1 | 2 | 6 | -6 |
| Free Cash Flow | 12 | 13 | -4 | -1 | -6 | 1 |
| CFO/OP | 72% | -146% | -48% | 39% | 5% | 33% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Debtor Days | 50 | 55 | 69 | 69 | 79 | 40 |
| Inventory Days | 96 | 373 | 181 | 191 | ||
| Days Payable | 162 | 767 | 190 | 92 | ||
| Cash Conversion Cycle | -16 | -339 | 69 | 69 | 70 | 139 |
| Working Capital Days | 20 | 20 | 41 | 47 | 42 | 76 |
| ROCE % | -18% | 16% | 21% | 24% | 26% |
Insights
In beta| Mar 2022 | Mar 2023 | Mar 2024 | Nov 2025 | |
|---|---|---|---|---|
| Area Successfully Executed/Delivered Sq. Ft. |
|
|||
| Order Book Value (Including GST) INR Lakhs |
||||
| Projects Completed Number |
||||
| Total Workforce (Employees + Retainers + Labor) Number |
||||
| Revenue from Repeat Clients % |
||||
| Cities Presence Number |
||||
| Order Book Value (Net of GST) INR Million |
||||
| Bid Pipeline INR Million |
||||
| Manufacturing Capacity Utilization - Storages % ・Standalone data |
||||
| Manufacturing Capacity Utilization - Tables % ・Standalone data |
||||
Documents
Announcements
-
Copy of Newspaper Publication
28 March 2026 - Eleganz Interiors dispatched postal ballot notice electronically March 27, 2026; newspaper ads published March 28, 2026.
-
Shareholders meeting
27 March 2026 - Postal ballot: issue 8,00,000 warrants for Rs.6.64Cr to promoter; add extensive MOA objects; e-vote Mar28–Apr26.
-
Trading Window
27 March 2026 - Trading window closed from April 1, 2026 until 48 hours after audited results for FY/HY ending March 31, 2026.
-
Issue of Securities
24 March 2026 - Board approved up to 800,000 convertible warrants to promoter; postal ballot Mar28–Apr26; MOA expansion; ₹1,00,000 for 33% stake.
-
Amendment to AOA/MOA
24 March 2026 - Approve up to 800,000 preferential warrants; MOA expansion; invest INR100,000 for 33% in SAR; postal ballot Apr 26.
Concalls
-
Mar 2026TranscriptAI SummaryPPT
-
Nov 2025Transcript PPT
-
Mar 2025TranscriptAI SummaryPPT
Business Profile[1]
Eleganz Interiors Limited specializes in interior fit-out solutions for corporate and commercial spaces. Their services include corporate offices, R&D facilities, laboratories, airport lounges, flexible workspaces, and commercial retail spaces