Eleganz Interiors Ltd
Incorporated in 1996, Eleganz Interiors Limited is engaged in the business of Interior solutions for corporations, laboratories, airport lounges, etc.[1]
- Market Cap ₹ 138 Cr.
- Current Price ₹ 61.0
- High / Low ₹ 164 / 52.0
- Stock P/E 10.5
- Book Value ₹ 67.3
- Dividend Yield 0.00 %
- ROCE 25.9 %
- ROE 20.0 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.93 times its book value
- Debtor days have improved from 62.8 to 40.2 days.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Contingent liabilities of Rs.53.2 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|
| 296 | 145 | 154 | 190 | 221 | 393 | 312 | |
| 275 | 154 | 147 | 177 | 201 | 359 | 290 | |
| Operating Profit | 21 | -9 | 7 | 13 | 20 | 34 | 22 |
| OPM % | 7% | -6% | 4% | 7% | 9% | 9% | 7% |
| 1 | 1 | 2 | 1 | 1 | 1 | 3 | |
| Interest | 7 | 4 | 2 | 2 | 4 | 5 | 4 |
| Depreciation | 2 | 1 | 1 | 2 | 2 | 3 | 3 |
| Profit before tax | 13 | -14 | 5 | 11 | 15 | 27 | 19 |
| Tax % | 28% | 1% | 2% | 6% | 26% | 27% | |
| 10 | -14 | 5 | 10 | 11 | 20 | 13 | |
| EPS in Rs | 8.76 | 5.82 | |||||
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 6% |
| 3 Years: | 37% |
| TTM: | 77% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 16% |
| 3 Years: | 58% |
| TTM: | 80% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -55% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 14% |
| 3 Years: | 23% |
| Last Year: | 20% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 0.96 | 0.96 | 0.96 | 0.96 | 15 | 23 | 23 |
| Reserves | 35 | 21 | 26 | 36 | 34 | 126 | 130 |
| 32 | 18 | 23 | 28 | 43 | 6 | 44 | |
| 97 | 51 | 52 | 50 | 78 | 71 | 70 | |
| Total Liabilities | 164 | 91 | 101 | 115 | 170 | 226 | 266 |
| 7 | 6 | 5 | 6 | 6 | 7 | 14 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| 152 | 80 | 91 | 104 | 158 | 214 | 247 | |
| Total Assets | 164 | 91 | 101 | 115 | 170 | 226 | 266 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 19 | 13 | -3 | 2 | -4 | 3 | |
| -7 | 0 | -1 | -4 | -2 | -49 | |
| -8 | -18 | 3 | 3 | 11 | 39 | |
| Net Cash Flow | 4 | -4 | -1 | 2 | 6 | -7 |
| Free Cash Flow | 15 | 13 | -3 | -0 | -6 | -1 |
| CFO/OP | 89% | -146% | -44% | 47% | 5% | 29% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Debtor Days | 50 | 55 | 69 | 69 | 79 | 40 |
| Inventory Days | 96 | 373 | 181 | 191 | ||
| Days Payable | 162 | 767 | 190 | 92 | ||
| Cash Conversion Cycle | -16 | -339 | 69 | 69 | 70 | 139 |
| Working Capital Days | 20 | 20 | 41 | 47 | 42 | 76 |
| ROCE % | -18% | 16% | 22% | 24% | 26% |
Insights
In beta| Mar 2022 | Mar 2023 | Mar 2024 | Nov 2025 | |
|---|---|---|---|---|
| Area Successfully Executed/Delivered Sq. Ft. |
|
|||
| Order Book Value (Including GST) INR Lakhs |
||||
| Projects Completed Number |
||||
| Total Workforce (Employees + Retainers + Labor) Number |
||||
| Revenue from Repeat Clients % |
||||
| Cities Presence Number |
||||
| Order Book Value (Net of GST) INR Million |
||||
| Bid Pipeline INR Million |
||||
| Manufacturing Capacity Utilization - Storages % |
||||
| Manufacturing Capacity Utilization - Tables % |
||||
Documents
Announcements
-
Copy of Newspaper Publication
28 March 2026 - Eleganz Interiors dispatched postal ballot notice electronically March 27, 2026; newspaper ads published March 28, 2026.
-
Shareholders meeting
27 March 2026 - Postal ballot: issue 8,00,000 warrants for Rs.6.64Cr to promoter; add extensive MOA objects; e-vote Mar28–Apr26.
-
Trading Window
27 March 2026 - Trading window closed from April 1, 2026 until 48 hours after audited results for FY/HY ending March 31, 2026.
-
Issue of Securities
24 March 2026 - Board approved up to 800,000 convertible warrants to promoter; postal ballot Mar28–Apr26; MOA expansion; ₹1,00,000 for 33% stake.
-
Amendment to AOA/MOA
24 March 2026 - Approve up to 800,000 preferential warrants; MOA expansion; invest INR100,000 for 33% in SAR; postal ballot Apr 26.
Concalls
-
Mar 2026TranscriptAI SummaryPPT
-
Nov 2025Transcript PPT
-
Mar 2025TranscriptAI SummaryPPT
Business Profile[1]
Eleganz Interiors Limited specializes in interior fit-out solutions for corporate and commercial spaces. Their services include corporate offices, R&D facilities, laboratories, airport lounges, flexible workspaces, and commercial retail spaces