EIH Associated Hotels Ltd
- Market Cap ₹ 1,964 Cr.
- Current Price ₹ 322
- High / Low ₹ 435 / 305
- Stock P/E 170
- Book Value ₹ 16.9
- Dividend Yield 1.09 %
- ROCE 13.2 %
- ROE 11.5 %
- Face Value ₹ 10.0
Pros
- Company has been maintaining a healthy dividend payout of 73.1%
Cons
- Stock is trading at 19.1 times its book value
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 3.42% over past five years.
- Company has a low return on equity of 8.21% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Services Leisure Services Hotels & Resorts
Part of BSE Allcap BSE Consumer Discretionary
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | |
|---|---|---|---|---|---|---|
| 166 | 184 | 167 | 156 | 181 | 197 | |
| 115 | 122 | 115 | 108 | 127 | 141 | |
| Operating Profit | 51 | 62 | 53 | 48 | 54 | 56 |
| OPM % | 31% | 34% | 32% | 31% | 30% | 28% |
| 1 | -1 | 1 | 0 | 2 | 4 | |
| Interest | 20 | 27 | 29 | 30 | 27 | 28 |
| Depreciation | 14 | 16 | 13 | 13 | 14 | 14 |
| Profit before tax | 18 | 20 | 11 | 5 | 15 | 18 |
| Tax % | 39% | 50% | 34% | 49% | 39% | 33% |
| 11 | 10 | 7 | 2 | 9 | 12 | |
| EPS in Rs | 1.81 | 1.61 | 1.22 | 0.41 | 1.53 | 1.97 |
| Dividend Payout % | 14% | 50% | 40% | 118% | 53% | 49% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 3% |
| 3 Years: | 6% |
| TTM: | 9% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | -1% |
| 3 Years: | 14% |
| TTM: | 20% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 9% |
| 5 Years: | 18% |
| 3 Years: | 16% |
| 1 Year: | -4% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 9% |
| 3 Years: | 8% |
| Last Year: | 12% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | |
|---|---|---|---|---|---|---|
| Equity Capital | 20 | 20 | 20 | 20 | 20 | 20 |
| Reserves | 69 | 72 | 76 | 75 | 78 | 83 |
| 286 | 270 | 262 | 256 | 243 | 230 | |
| 37 | 42 | 28 | 31 | 44 | 52 | |
| Total Liabilities | 411 | 403 | 385 | 382 | 384 | 385 |
| 344 | 343 | 339 | 330 | 326 | 319 | |
| CWIP | 1 | 2 | 2 | 2 | 1 | 1 |
| Investments | 0 | 1 | 1 | 1 | 1 | 1 |
| 66 | 57 | 44 | 49 | 56 | 64 | |
| Total Assets | 411 | 403 | 385 | 382 | 384 | 385 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | |
|---|---|---|---|---|---|---|
| 28 | 32 | 17 | 15 | 56 | 54 | |
| -10 | -19 | -9 | -6 | -18 | -8 | |
| -14 | -18 | -13 | -8 | -37 | -45 | |
| Net Cash Flow | 5 | -4 | -5 | 1 | 1 | 1 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | |
|---|---|---|---|---|---|---|
| Debtor Days | 37 | 35 | 18 | 27 | 30 | 30 |
| Inventory Days | 200 | 206 | 244 | 216 | 193 | 163 |
| Days Payable | 710 | 742 | 549 | 599 | 366 | 333 |
| Cash Conversion Cycle | -473 | -500 | -287 | -355 | -142 | -139 |
| Working Capital Days | 2 | 3 | 22 | 32 | -233 | -174 |
| ROCE % | 13% | 11% | 10% | 12% | 13% |
Insights
In beta| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Properties Hotels ・Standalone data |
|
||||||||||
| Total Keys (Number of Rooms) Keys |
|||||||||||
| Revenue Generation Index (RGI) % |
|||||||||||
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Investor Presentation 19 Feb
- Announcement under Regulation 30 (LODR)-Newspaper Publication 9 Feb
-
General Update On Trident Agra
9 Feb - Q3 ended 31 Dec 2025 unaudited results: PAT Rs4,059.42 lakh; Trident Agra banquet opens April 2027.
-
Board Meeting Outcome for Unaudited Financial Results Of The Company For The Quarter Ended 31St December 2025.
9 Feb - Q3 FY2026 unaudited results: PAT Rs 4,059.42 lakh; Trident Agra banquet opens April 2027.
-
Unaudited Financial Results Of The Company For The Quarter Ended 31St December 2025.
9 Feb - Unaudited Q3 (31-Dec-2025) results: PAT Rs.4,059.42 lakhs, EPS Rs.6.66; Trident Agra banquet opening April 2027.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Concalls
-
Feb 2026TranscriptAI SummaryPPT
-
Nov 2025TranscriptAI SummaryPPT
-
Aug 2025TranscriptAI SummaryPPT
-
May 2025Transcript PPT
-
Mar 2025TranscriptAI SummaryPPT
-
Nov 2024TranscriptAI SummaryPPT
-
Aug 2024TranscriptAI SummaryPPT
-
Jul 2024TranscriptAI SummaryPPT
-
Feb 2024TranscriptAI SummaryPPT
History[1]
The company was established in 1983 as Pleasant Hotels Ltd. Its name was changed in 1989 to Oberoi Associated Hotels Limited. Under further change, the Company was named EIH Associated Hotels Ltd