Effwa Infra & Research Ltd

AI
Effwa Infra Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Effwa Infra & Research Ltd

₹ 322 1.43%
09 Nov - close price
effwa.co.in NSE - SME: EFFWA
About

Incorporated in 2014, Effwa Infra & Research Ltd is in the business of engineering, consultancy, procurement, construction, and integrated project management services in Environmental Pollution Control across industries[1]

Key Points

Business Overview:[1][2]
EIRL specializes in turnkey solutions for PSUs, covering effluent & sewage treatment, recycling, solid waste management, incineration, bioremediation, and water body restoration. The company focuses on Zero Liquid Discharge (ZLD) systems and is ISO 9001:2015 certified. It provides end-to-end project solutions, from design and construction to commissioning and maintenance, handling projects from 3 MLD to 135 MLD across domestic and international markets.

Website NSE - SM
  • Market Cap ₹ 745 Cr.
  • Current Price ₹ 322
  • High / Low ₹ 400 / 165
  • Stock P/E 22.2
  • Book Value ₹ 59.9
  • Dividend Yield 0.31 %
  • ROCE 29.3 %
  • ROE 26.2 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has delivered good profit growth of 66.4% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 30.5%

Cons

  • Company might be capitalizing the interest cost
  • Company has high debtors of 185 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Utilities Utilities Other Utilities Waste Management

Part of Nifty SME Emerge

Edit Columns
Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026 Sep 2026
33 112 61 124 90 163 131
30 95 54 102 75 136 109
Operating Profit 3 17 7 23 15 27 21
OPM % 9% 16% 12% 18% 17% 16% 16%
0 0 0 0 0 0 0
Interest 1 1 1 2 2 2 1
Depreciation 0 0 0 0 0 0 0
Profit before tax 2 17 6 21 14 25 20
Tax % 25% 25% 25% 26% 25% 25% 25%
1 13 5 15 10 18 15
EPS in Rs 0.77 7.04 2.06 6.63 4.38 7.98 6.52
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
55 104 115 145 185 253 294
50 98 106 125 155 211 246
Operating Profit 4 7 9 20 30 42 48
OPM % 8% 6% 8% 14% 16% 17% 16%
0 0 0 0 0 0 0
Interest 1 1 2 2 3 4 3
Depreciation 0 0 0 0 0 0 0
Profit before tax 3 6 7 19 27 38 45
Tax % 27% 26% 27% 25% 26% 25%
2 4 5 14 20 29 34
EPS in Rs 1.27 2.51 2.91 7.80 8.69 12.36 14.50
Dividend Payout % 0% 0% 0% 0% 0% 8%
Compounded Sales Growth
10 Years: %
5 Years: 36%
3 Years: 30%
TTM: 37%
Compounded Profit Growth
10 Years: %
5 Years: 66%
3 Years: 77%
TTM: 32%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 33%
Return on Equity
10 Years: %
5 Years: 30%
3 Years: 30%
Last Year: 26%

Balance Sheet

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 Sep 2026
Equity Capital 2 2 2 18 23 23 23
Reserves 12 16 21 19 72 100 115
9 10 16 14 30 38 70
10 18 25 29 25 37 13
Total Liabilities 33 46 65 80 150 198 221
0 0 0 1 1 1 1
CWIP 0 0 0 0 0 20 23
Investments 2 3 4 0 0 0 0
31 44 60 79 149 178 197
Total Assets 33 46 65 80 150 198 221

Cash Flows

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1 4 -5 5 -31 29
-2 -1 -2 -1 -0 -20
-0 1 4 -4 39 5
Net Cash Flow -2 3 -3 0 8 14
Free Cash Flow 0 3 -5 5 -31 9
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 18% 70% -36% 34% -80% 93%

Ratios

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 186 109 164 168 232 185
Inventory Days 5 1
Days Payable 45 52
Cash Conversion Cycle 186 109 164 168 192 134
Working Capital Days 85 44 63 81 141 106
ROCE % 27% 26% 44% 34% 29%

Insights

In beta
Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
O&M Revenue Share
%

Log in to view insights

Please log in to see hidden values.

Login
ZLD Revenue Share
%
Export Revenue Share
%
PSU Revenue Share
%
Order Book
INR Crore
Order Pipeline
INR Crore

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
72.99% 72.99% 73.03% 73.03% 73.03% 73.03% 73.03% 73.03% 73.03%
2.20% 0.27% 0.21% 0.19% 0.19% 0.13% 0.13% 0.01% 0.01%
1.48% 3.58% 3.50% 3.94% 3.96% 4.04% 4.22% 3.51% 3.23%
23.34% 23.16% 23.26% 22.83% 22.82% 22.79% 22.62% 23.45% 23.73%
No. of Shareholders 1,6262,2852,5962,5182,4202,4622,3672,2022,115

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls