Ducol Organics & Colours Ltd

Ducol Organics Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Ducol Organics & Colours Ltd

₹ 164 4.15%
29 Sep - close price
Company website NSE - SME: DUCOL
About

Incorporated in 1924, Ducol Organics
& Colours Ltd offers a range of pigment dispersions for various industries[1]

Key Points

Business overview:[1]
DOCL manufactures dispersions, preparations, concentrates, emulsions,
pastes, colorants, elaborations, master batches and tinters

Website NSE - SM
  • Market Cap ₹ 267 Cr.
  • Current Price ₹ 164
  • High / Low ₹ 170 / 93.5
  • Stock P/E 57.8
  • Book Value ₹ 55.5
  • Dividend Yield 0.30 %
  • ROCE 8.47 %
  • ROE 5.98 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Stock is trading at 2.96 times its book value
  • The company has delivered a poor sales growth of 3.65% over past five years.
  • Company has a low return on equity of 8.03% over last 3 years.
  • Earnings include an other income of Rs.3.48 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Chemicals Chemicals & Petrochemicals Dyes And Pigments

Edit Columns
Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025
41.44 44.42 46.31 37.57 37.83 38.58 38.77
39.60 38.21 40.34 34.70 33.92 34.18 37.11
Operating Profit 1.84 6.21 5.97 2.87 3.91 4.40 1.66
OPM % 4.44% 13.98% 12.89% 7.64% 10.34% 11.40% 4.28%
0.87 0.16 0.55 1.59 2.40 1.05 1.80
Interest 1.36 0.98 0.82 0.78 1.04 0.93 0.98
Depreciation 0.60 0.55 0.83 1.04 1.46 1.17 1.33
Profit before tax 0.75 4.84 4.87 2.64 3.81 3.35 1.15
Tax % 97.33% 18.18% 52.16% 31.06% 15.49% 21.19% 36.52%
0.02 3.96 2.33 1.81 3.21 2.64 0.73
EPS in Rs 0.07 3.77 1.60 1.24 2.21 1.82 0.45
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
64.65 68.28 82.30 90.73 75.41 77.35
59.96 61.65 74.45 78.44 68.29 69.58
Operating Profit 4.69 6.63 7.85 12.29 7.12 7.77
OPM % 7.25% 9.71% 9.54% 13.55% 9.44% 10.05%
0.55 0.94 0.95 0.71 3.99 3.48
Interest 3.27 3.02 2.81 2.09 2.04 2.43
Depreciation 1.68 1.15 1.17 1.38 2.62 2.62
Profit before tax 0.29 3.40 4.82 9.53 6.45 6.20
Tax % 75.86% 17.06% 28.42% 35.78% 25.58% 25.32%
0.07 2.81 3.45 6.11 4.80 4.62
EPS in Rs 0.23 9.37 11.50 4.20 3.30 2.84
Dividend Payout % 0.00% 32.03% 26.09% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 4%
3 Years: -2%
TTM: 3%
Compounded Profit Growth
10 Years: %
5 Years: 131%
3 Years: 10%
TTM: 24%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 26%
Return on Equity
10 Years: %
5 Years: 10%
3 Years: 8%
Last Year: 6%

Balance Sheet

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 3.00 3.00 3.00 14.54 14.54 16.29
Reserves 11.06 13.90 19.08 44.86 49.77 73.94
23.82 16.57 19.92 12.80 21.29 28.02
23.52 23.63 22.03 18.60 14.59 17.37
Total Liabilities 61.40 57.10 64.03 90.80 100.19 135.62
19.41 15.12 14.30 17.31 20.98 19.34
CWIP 0.00 4.92 8.27 11.34 14.83 22.93
Investments 0.10 0.10 0.39 0.41 2.09 3.71
41.89 36.96 41.07 61.74 62.29 89.64
Total Assets 61.40 57.10 64.03 90.80 100.19 135.62

Cash Flows

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
4.05 9.60 7.92 5.36 12.19 18.55
-1.24 -0.69 -3.84 -27.49 -7.53 13.06
-1.60 -9.31 -4.47 28.02 -6.86 13.78
Net Cash Flow 1.21 -0.39 -0.39 5.89 -2.20 45.38

Ratios

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 57.02 52.23 74.64 40.11 59.05 57.43
Inventory Days 171.46 138.15 128.50 138.64 155.74 144.71
Days Payable 157.69 158.84 121.39 87.26 81.85 96.80
Cash Conversion Cycle 70.79 31.54 81.75 91.49 132.95 105.34
Working Capital Days 57.25 43.67 40.36 53.02 29.04 -40.49
ROCE % 17.94% 20.22% 20.32% 8.86% 8.47%

Shareholding Pattern

Numbers in percentages

Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Jun 2025
57.38% 57.38% 57.38% 57.38% 57.38% 51.33%
42.62% 42.62% 42.62% 42.62% 42.62% 48.67%
No. of Shareholders 7207621,0311,1211,0341,001

Documents

Announcements

Annual reports

Concalls

  • Aug 2025
    Transcript
    Notes
    PPT
  • Nov 2024
    Transcript
    Notes
    PPT
  • May 2024
    Transcript
    Notes
    PPT
  • Nov 2023
    Transcript
    Notes
    PPT
  • Jul 2023
    Transcript
    Notes
    PPT