Diensten Tech Ltd
Diensten Tech is primarily engaged in rendering of consulting services including service related to hiring, recruitment and deputation of technical and other personnel (including labor-skilled, semi-skilled or unskilled) for deployment in India and outside India into various fields of technologies and provide business solution and consultation in the field of ComputerScience, Project Planning and other related areas to its clients in India and outside India.
- Market Cap ₹ 76.8 Cr.
- Current Price ₹ 93.0
- High / Low ₹ 178 / 92.0
- Stock P/E
- Book Value ₹ 23.0
- Dividend Yield 0.00 %
- ROCE 0.32 %
- ROE -20.2 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 4.04 times its book value
- Company has low interest coverage ratio.
- Company has a low return on equity of -28.9% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|
| 8 | 5 | 1 | 38 | 41 | 65 | 106 | |
| 6 | 3 | 1 | 36 | 43 | 63 | 101 | |
| Operating Profit | 2 | 2 | 0 | 2 | -2 | 2 | 5 |
| OPM % | 25% | 38% | 26% | 4% | -4% | 2% | 5% |
| 0 | 0 | 0 | 0 | 0 | 1 | 0 | |
| Interest | 1 | 0 | 0 | 0 | 1 | 3 | 4 |
| Depreciation | 0 | 0 | 0 | 1 | 1 | 2 | 3 |
| Profit before tax | 1 | 2 | 0 | 0 | -4 | -3 | -2 |
| Tax % | 21% | 28% | 83% | 32% | -26% | -26% | |
| 1 | 1 | 0 | 0 | -3 | -2 | -2 | |
| EPS in Rs | 11.74 | 13.60 | 0.12 | 0.26 | -4.61 | -2.57 | -2.79 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 348% |
| TTM: | 58% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 24% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -34% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | -29% |
| Last Year: | -20% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 0.86 | 0.86 | 3 | 6 | 6 | 8 | 8 |
| Reserves | -4 | -2 | -2 | -2 | -4 | 11 | 10 |
| 5 | 3 | 0 | 3 | 28 | 33 | 55 | |
| 2 | 1 | 1 | 8 | 9 | 7 | 9 | |
| Total Liabilities | 4 | 4 | 2 | 15 | 39 | 58 | 83 |
| 0 | 0 | 0 | 5 | 17 | 25 | 23 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 19 |
| 4 | 4 | 2 | 10 | 22 | 34 | 41 | |
| Total Assets | 4 | 4 | 2 | 15 | 39 | 58 | 83 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 3 | 2 | 0 | -3 | -8 | -1 | |
| -0 | -0 | 0 | -2 | -16 | -9 | |
| -4 | -1 | -1 | 5 | 24 | 19 | |
| Net Cash Flow | -1 | 1 | -1 | 0 | -0 | 9 |
| Free Cash Flow | 3 | 2 | 0 | -9 | -20 | -11 |
| CFO/OP | 167% | 100% | 300% | 2% | 500% | 0% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Debtor Days | 59 | 67 | 304 | 52 | 115 | 90 |
| Inventory Days | 0 | |||||
| Days Payable | ||||||
| Cash Conversion Cycle | 59 | 67 | 304 | 52 | 115 | 90 |
| Working Capital Days | -196 | -188 | 101 | -6 | -30 | 11 |
| ROCE % | 12% | 10% | -12% | 0% |
Insights
In beta| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| Number of Branch Offices Number |
|
||
| Trade Receivables Turnover Ratio Times |
|||
| Total Headcount (On-Rolls) Number |
|||
| Cumulative Client Base (Historical) Number |
|||
| Global Capability Centre (GCC) Segment Billing Concentration Percentage |
|||
| Recruiter Productivity Improvement Percentage |
|||
Documents
Announcements
-
Trading Window
31 March 2026 - Trading window closed from April 1, 2026 until 48 hours after audited FY2026 results declared.
-
General Updates
24 March 2026 - Transfer of substantially all customer contracts from Ushta Te LLP to Diensten Tech, approved March 23, 2026; nil consideration.
-
General Updates
23 March 2026 - Diensten Tech to acquire 35% of Klaus Emirates (UAE) for AED 34,971.65 (~INR8.75L); completion by 31 May 2026.
-
Reply to Clarification- Financial results
19 February 2026 - Board approved unaudited results for quarter ended Dec 31, 2025; auditor review unmodified; EPS XBRL clerical error corrected
-
Clarification - Financial Results
12 February 2026 - Exchange has sought clarification from Diensten Tech Limited for the quarter ended 31-Dec-2025 with respect to Regulation 33 of the SEBI (LODR) Regulations, 2015. On …
Business Profile[1] Diensten Tech Limited, formerly known as JKT Consulting Limited, provides information technology (IT) professional resourcing, IT consulting, IT training, and software AMC services.