Diensten Tech Ltd
Diensten Tech is engaged in The main objectives of the Company is to render as principals, consulting services including service related to hiring, recruitment and deputation of technical and other personnel (including labour-skilled, semi-skilled or unskilled) for deployment in India or Abroad in various fields of technologies and provide Business solution and consultation in the field of Computer Science, Project Planning and other related areas to its clients in India and Abroad|.
- Market Cap ₹ 132 Cr.
- Current Price ₹ 160
- High / Low ₹ 242 / 105
- Stock P/E
- Book Value ₹ 23.0
- Dividend Yield 0.00 %
- ROCE 0.30 %
- ROE -20.3 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 6.95 times its book value
- Company has low interest coverage ratio.
- Company has a low return on equity of -26.4% over last 3 years.
- Earnings include an other income of Rs.0.75 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 8.15 | 5.23 | 0.72 | 37.53 | 40.97 | 64.86 | |
| 6.11 | 3.22 | 0.53 | 36.03 | 42.42 | 63.29 | |
| Operating Profit | 2.04 | 2.01 | 0.19 | 1.50 | -1.45 | 1.57 |
| OPM % | 25.03% | 38.43% | 26.39% | 4.00% | -3.54% | 2.42% |
| 0.12 | 0.02 | 0.04 | 0.08 | 0.13 | 0.75 | |
| Interest | 0.89 | 0.39 | 0.17 | 0.19 | 1.18 | 2.97 |
| Depreciation | 0.01 | 0.00 | 0.00 | 1.17 | 0.88 | 2.20 |
| Profit before tax | 1.26 | 1.64 | 0.06 | 0.22 | -3.38 | -2.85 |
| Tax % | 20.63% | 28.05% | 83.33% | 31.82% | -29.88% | -25.61% |
| 1.01 | 1.17 | 0.01 | 0.16 | -2.37 | -2.12 | |
| EPS in Rs | 11.74 | 13.60 | 0.12 | 0.26 | -3.92 | -2.57 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 348% |
| TTM: | 58% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 10% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -34% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | -26% |
| Last Year: | -20% |
Balance Sheet
Figures in Rs. Crores
| Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.86 | 0.86 | 3.36 | 6.05 | 6.05 | 8.26 |
| Reserves | -4.10 | -1.98 | -1.96 | -1.80 | -4.17 | 10.76 |
| 5.03 | 3.44 | 0.00 | 2.80 | 27.69 | 32.60 | |
| 2.33 | 1.38 | 0.64 | 8.00 | 9.16 | 6.82 | |
| Total Liabilities | 4.12 | 3.70 | 2.04 | 15.05 | 38.73 | 58.44 |
| 0.05 | 0.00 | 0.00 | 4.75 | 16.49 | 24.64 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.19 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 4.07 | 3.70 | 2.04 | 10.30 | 22.05 | 33.80 | |
| Total Assets | 4.12 | 3.70 | 2.04 | 15.05 | 38.73 | 58.44 |
Cash Flows
Figures in Rs. Crores
| Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 3.40 | 1.72 | 0.39 | -2.66 | -6.95 | -0.99 | |
| -0.01 | -0.01 | 0.14 | -2.10 | -16.82 | -9.04 | |
| -4.15 | -1.00 | -1.10 | 5.15 | 23.54 | 19.14 | |
| Net Cash Flow | -0.76 | 0.71 | -0.57 | 0.39 | -0.22 | 9.12 |
Ratios
Figures in Rs. Crores
| Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Debtor Days | 59.12 | 67.00 | 304.17 | 51.93 | 115.55 | 90.43 |
| Inventory Days | 0.00 | |||||
| Days Payable | ||||||
| Cash Conversion Cycle | 59.12 | 67.00 | 304.17 | 51.93 | 115.55 | 90.43 |
| Working Capital Days | 29.11 | 51.64 | 101.39 | 21.49 | 52.56 | 64.43 |
| ROCE % | 12.37% | 9.70% | -11.96% | 0.30% |
Documents
Announcements
-
Disclosure under SEBI Takeover Regulations
27 June 2025 - Vipul Prakash has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the SEBI (Substantial Acquisition of Shares and Takeovers) Regulations, 2011.
-
Disclosure under SEBI Takeover Regulations
27 June 2025 - Tina Prakash has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the SEBI (Substantial Acquisition of Shares and Takeovers) Regulations, 2011.
-
Disclosure under SEBI Takeover Regulations
25 June 2025 - Promoters confirm no encumbrance on shares during FY ended March 31, 2025 as per SEBI regulations.
-
Disclosure under SEBI Takeover Regulations
25 June 2025 - Promoters confirm no encumbrance on shares for FY ended March 31, 2025 per SEBI regulations.
-
General Updates
13 May 2025 - Diensten Tech acquires Ushta Te Consultancy LLP with Rs. 20.89 Cr turnover to expand business operations.
Business Profile[1] Diensten Tech Limited, formerly known as JKT Consulting Limited, provides information technology (IT) professional resourcing, IT consulting, IT training, and software AMC services.