D S Kulkarni Developers Ltd

D S Kulkarni Dev Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

D S Kulkarni Developers Ltd

₹ 13.6 -4.91%
20 Mar 2018
dskdl.com BSE: 523890 NSE: DSKULKARNI
About

DS Kulkarni Developers is engaged in the business of real estate development in india.(Source : 202203 Annual Report Page No:81)

[ add key points ]
Website BSE NSE
  • Market Cap ₹ 35.0 Cr.
  • Current Price ₹ 13.6
  • High / Low ₹ /
  • Stock P/E 6.24
  • Book Value ₹ -49.8
  • Dividend Yield 0.00 %
  • ROCE 1.87 %
  • ROE %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Company has high debtors of 298 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Realty Realty Residential, Commercial Projects

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 75.50
0.85 0.34 0.44 0.85 941.09 0.82 5.36 0.63 1.56 3.64 -1.64 0.01 67.98
Operating Profit -0.85 -0.34 -0.44 -0.85 -941.09 -0.82 -5.36 -0.63 -1.56 -3.64 1.64 -0.01 7.52
OPM % 9.96%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 28.24 20.08 9.48 14.14 -43.60
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.63 1.51 26.63 14.21 10.17 12.66 -37.03
Depreciation 0.15 0.11 0.11 0.11 0.11 0.05 0.00 0.00 0.09 0.04 0.04 0.04 -0.13
Profit before tax -1.00 -0.45 -0.55 -0.96 -941.20 -0.87 -5.99 -2.14 -0.04 2.19 0.91 1.43 1.08
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-1.00 -0.44 -0.55 -0.96 -941.20 -0.88 -5.99 -2.14 -0.04 2.18 0.91 1.43 1.08
EPS in Rs -0.39 -0.17 -0.21 -0.37 -364.79 -0.34 -2.32 -0.83 -0.02 0.84 0.35 0.55 0.42
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
193.65 54.10 30.91 94.95 203.07 0.00 0.00 0.00 0.00 0.00 0.00 75.50
165.43 19.42 -12.89 51.33 160.98 1.04 0.80 1.60 2.11 635.23 8.26 70.00
Operating Profit 28.22 34.68 43.80 43.62 42.09 -1.04 -0.80 -1.60 -2.11 -635.23 -8.26 5.50
OPM % 14.57% 64.10% 141.70% 45.94% 20.73% -1,233.33% 7.28%
4.66 4.65 -7.32 1.10 -3.74 6.49 0.06 0.00 0.05 230.59 28.24 0.10
Interest 6.19 9.47 9.37 9.55 8.28 57.28 27.11 1.60 0.00 0.00 28.77 0.00
Depreciation 1.43 1.43 1.45 3.35 3.29 6.00 5.13 0.00 0.60 0.43 0.09 0.00
Profit before tax 25.26 28.43 25.66 31.82 26.78 -57.83 -32.98 -3.20 -2.66 -405.07 -8.88 5.60
Tax % 31.35% 35.17% 49.14% 41.83% 47.61% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
17.34 18.43 13.05 18.50 14.03 -57.83 -32.98 -3.20 -2.66 -405.06 -8.88 5.60
EPS in Rs 6.72 7.14 5.06 7.17 5.44 -22.41 -12.78 -1.24 -1.03 -156.99 -3.44 2.17
Dividend Payout % 14.88% 14.00% 19.77% 17.43% 22.99% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -2%
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: -12%
5 Years: 17%
3 Years: 60%
TTM: 163%
Stock Price CAGR
10 Years: -16%
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 25.80 25.80 25.80 25.80 25.80 25.80 25.80 25.80 25.80 25.80 10.00 10.00
Reserves 449.98 465.20 475.55 489.93 498.51 275.55 242.57 239.36 236.70 -168.36 -151.54 -138.43
353.50 405.86 485.67 533.31 743.32 873.31 887.38 887.38 884.35 731.28 390.28 479.54
332.90 456.92 592.78 890.58 1,002.69 778.21 790.25 792.62 790.54 355.31 698.45 604.36
Total Liabilities 1,162.18 1,353.78 1,579.80 1,939.62 2,270.32 1,952.87 1,946.00 1,945.16 1,937.39 944.03 947.19 955.47
41.57 40.45 40.47 38.83 49.02 37.51 32.38 30.77 30.17 27.25 27.67 0.00
CWIP 0.08 0.30 0.30 0.39 0.48 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 50.73 49.13 22.04 22.04 16.85 2.85 2.85 2.85 2.85 2.85 2.85 27.51
1,069.80 1,263.90 1,516.99 1,878.36 2,203.97 1,912.51 1,910.77 1,911.54 1,904.37 913.93 916.67 927.96
Total Assets 1,162.18 1,353.78 1,579.80 1,939.62 2,270.32 1,952.87 1,946.00 1,945.16 1,937.39 944.03 947.19 955.47

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-30.54 -64.66 -31.91 -80.43 -180.47 39.17 9.05 0.36 -4.55 390.46 320.11 -100.17
-0.06 3.47 26.84 -0.31 -11.42 -5.97 0.06 0.00 7.28 74.54 -0.46 3.01
18.01 75.73 14.32 7.89 178.70 -33.45 -10.90 0.00 -3.03 -464.84 -318.25 96.91
Net Cash Flow -12.59 14.54 9.25 -72.85 -13.20 -0.24 -1.80 0.36 -0.30 0.16 1.39 -0.25

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 3.69 23.82 39.09 12.45 7.35 298.19
Inventory Days 29,420.71 19,122,106.67 4,542.51
Days Payable 264.28 655,540.00 15.35
Cash Conversion Cycle 29,160.12 23.82 39.09 12.45 7.35 4,825.35
Working Capital Days 1,356.84 4,197.43 7,082.96 2,614.16 1,629.39 3,000.54
ROCE % 3.28% 4.18% 4.66% 4.21% 3.60% -0.50% -0.14% -0.23% -73.25% 4.75% 1.87%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
46.84% 46.84% 46.84% 46.84% 46.84% 95.00% 95.00% 95.00% 95.00% 95.00% 95.00% 95.00%
0.01% 0.01% 0.01% 0.01% 0.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
53.15% 53.15% 53.16% 53.15% 53.14% 5.00% 5.00% 5.00% 5.00% 5.00% 5.00% 5.00%
No. of Shareholders 22,74422,72622,72722,71522,7058888888

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings