D S Kulkarni Developers Ltd
DS Kulkarni Developers is engaged in the business of real estate development in india.(Source : 202203 Annual Report Page No:81)
- Market Cap ₹ 35.0 Cr.
- Current Price ₹ 13.6
- High / Low ₹ /
- Stock P/E 6.24
- Book Value ₹ -49.8
- Dividend Yield 0.00 %
- ROCE 1.87 %
- ROE %
- Face Value ₹ 10.0
Pros
Cons
- Company has high debtors of 298 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Realty Realty Residential, Commercial Projects
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
193.65 | 54.10 | 30.91 | 94.95 | 203.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 75.50 | |
165.43 | 19.42 | -12.89 | 51.33 | 160.98 | 1.04 | 0.80 | 1.60 | 2.11 | 635.23 | 8.26 | 70.00 | |
Operating Profit | 28.22 | 34.68 | 43.80 | 43.62 | 42.09 | -1.04 | -0.80 | -1.60 | -2.11 | -635.23 | -8.26 | 5.50 |
OPM % | 14.57% | 64.10% | 141.70% | 45.94% | 20.73% | -1,233.33% | 7.28% | |||||
4.66 | 4.65 | -7.32 | 1.10 | -3.74 | 6.49 | 0.06 | 0.00 | 0.05 | 230.59 | 28.24 | 0.10 | |
Interest | 6.19 | 9.47 | 9.37 | 9.55 | 8.28 | 57.28 | 27.11 | 1.60 | 0.00 | 0.00 | 28.77 | 0.00 |
Depreciation | 1.43 | 1.43 | 1.45 | 3.35 | 3.29 | 6.00 | 5.13 | 0.00 | 0.60 | 0.43 | 0.09 | 0.00 |
Profit before tax | 25.26 | 28.43 | 25.66 | 31.82 | 26.78 | -57.83 | -32.98 | -3.20 | -2.66 | -405.07 | -8.88 | 5.60 |
Tax % | 31.35% | 35.17% | 49.14% | 41.83% | 47.61% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
17.34 | 18.43 | 13.05 | 18.50 | 14.03 | -57.83 | -32.98 | -3.20 | -2.66 | -405.06 | -8.88 | 5.60 | |
EPS in Rs | 6.72 | 7.14 | 5.06 | 7.17 | 5.44 | -22.41 | -12.78 | -1.24 | -1.03 | -156.99 | -3.44 | 2.17 |
Dividend Payout % | 14.88% | 14.00% | 19.77% | 17.43% | 22.99% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -2% |
5 Years: | % |
3 Years: | % |
TTM: | % |
Compounded Profit Growth | |
---|---|
10 Years: | -12% |
5 Years: | 17% |
3 Years: | 60% |
TTM: | 163% |
Stock Price CAGR | |
---|---|
10 Years: | -15% |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 25.80 | 25.80 | 25.80 | 25.80 | 25.80 | 25.80 | 25.80 | 25.80 | 25.80 | 25.80 | 10.00 | 10.00 |
Reserves | 449.98 | 465.20 | 475.55 | 489.93 | 498.51 | 275.55 | 242.57 | 239.36 | 236.70 | -168.36 | -151.54 | -138.43 |
353.50 | 405.86 | 485.67 | 533.31 | 743.32 | 873.31 | 887.38 | 887.38 | 884.35 | 731.28 | 390.28 | 479.54 | |
332.90 | 456.92 | 592.78 | 890.58 | 1,002.69 | 778.21 | 790.25 | 792.62 | 790.54 | 355.31 | 698.45 | 604.36 | |
Total Liabilities | 1,162.18 | 1,353.78 | 1,579.80 | 1,939.62 | 2,270.32 | 1,952.87 | 1,946.00 | 1,945.16 | 1,937.39 | 944.03 | 947.19 | 955.47 |
41.57 | 40.45 | 40.47 | 38.83 | 49.02 | 37.51 | 32.38 | 30.77 | 30.17 | 27.25 | 27.67 | 0.00 | |
CWIP | 0.08 | 0.30 | 0.30 | 0.39 | 0.48 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 50.73 | 49.13 | 22.04 | 22.04 | 16.85 | 2.85 | 2.85 | 2.85 | 2.85 | 2.85 | 2.85 | 27.51 |
1,069.80 | 1,263.90 | 1,516.99 | 1,878.36 | 2,203.97 | 1,912.51 | 1,910.77 | 1,911.54 | 1,904.37 | 913.93 | 916.67 | 927.96 | |
Total Assets | 1,162.18 | 1,353.78 | 1,579.80 | 1,939.62 | 2,270.32 | 1,952.87 | 1,946.00 | 1,945.16 | 1,937.39 | 944.03 | 947.19 | 955.47 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-30.54 | -64.66 | -31.91 | -80.43 | -180.47 | 39.17 | 9.05 | 0.36 | -4.55 | 390.46 | 320.11 | -100.17 | |
-0.06 | 3.47 | 26.84 | -0.31 | -11.42 | -5.97 | 0.06 | 0.00 | 7.28 | 74.54 | -0.46 | 3.01 | |
18.01 | 75.73 | 14.32 | 7.89 | 178.70 | -33.45 | -10.90 | 0.00 | -3.03 | -464.84 | -318.25 | 96.91 | |
Net Cash Flow | -12.59 | 14.54 | 9.25 | -72.85 | -13.20 | -0.24 | -1.80 | 0.36 | -0.30 | 0.16 | 1.39 | -0.25 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 3.69 | 23.82 | 39.09 | 12.45 | 7.35 | 298.19 | ||||||
Inventory Days | 29,420.71 | 19,122,106.67 | 4,542.51 | |||||||||
Days Payable | 264.28 | 655,540.00 | 15.35 | |||||||||
Cash Conversion Cycle | 29,160.12 | 23.82 | 39.09 | 12.45 | 7.35 | 4,825.35 | ||||||
Working Capital Days | 1,356.84 | 4,197.43 | 7,082.96 | 2,614.16 | 1,629.39 | 3,000.54 | ||||||
ROCE % | 3.28% | 4.18% | 4.66% | 4.21% | 3.60% | -0.50% | -0.14% | -0.23% | -73.25% | 4.75% | 1.87% |
Documents
Announcements
-
Closure of Trading Window
24h - Trading window closed from 1 July 2025 till 48 hours after Q1 financial results announcement.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
2 Jun - Newspaper Publication of Financial results for the quarter and year ended 31st March 2025.
-
Results- Financial Results For The Quarter And Year Ended On 31St March 2025
30 May - Board approved FY25 audited results; wrote off investments in 3 subsidiaries due to lack of info.
-
Board Meeting Outcome for Outcome Of Board Meeting Held On 30Th May, 2025.
30 May - Approved FY25 audited results; wrote off investments in 3 subsidiaries due to lack of info.
-
Board Meeting Intimation for Prior Intimation Of Board Meeting To Be Held On 30Th May, 2025.
20 May - Board meeting on May 30, 2025, to approve audited financial results for FY 2024-25.
Annual reports
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2011
from nse
-
Financial Year 2010
from bse
-
Financial Year 2010
from nse