Dhanuka Realty Ltd
Incorporated in 2002, Dhanuka Realty Ltd is a real estate development and construction company. [1]
- Market Cap ₹ 17.0 Cr.
- Current Price ₹ 22.0
- High / Low ₹ 34.0 / 12.5
- Stock P/E 13.9
- Book Value ₹ 14.9
- Dividend Yield 0.00 %
- ROCE 10.1 %
- ROE 9.40 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
Cons
- Promoter holding has decreased over last quarter: -12.6%
- Company has a low return on equity of -2.68% over last 3 years.
- Company has high debtors of 334 days.
- Company's cost of borrowing seems high
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Realty Realty Residential, Commercial Projects
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 7.60 | 13.44 | 17.30 | 11.87 | 3.55 | 0.00 | 0.00 | 9.05 | 2.56 | 2.21 | 2.08 | 3.13 | 3.37 | |
| 7.34 | 13.08 | 16.37 | 10.59 | 1.09 | -0.95 | -1.20 | 8.96 | 1.18 | 3.16 | 1.75 | 1.76 | 1.37 | |
| Operating Profit | 0.26 | 0.36 | 0.93 | 1.28 | 2.46 | 0.95 | 1.20 | 0.09 | 1.38 | -0.95 | 0.33 | 1.37 | 2.00 |
| OPM % | 3.42% | 2.68% | 5.38% | 10.78% | 69.30% | 0.99% | 53.91% | -42.99% | 15.87% | 43.77% | 59.35% | ||
| 0.00 | 0.02 | 0.01 | 0.02 | -1.58 | 0.03 | 0.01 | 0.00 | 0.00 | 0.03 | 0.58 | 0.49 | -0.07 | |
| Interest | 0.09 | 0.09 | 0.15 | 0.32 | 0.62 | 1.04 | 1.24 | 0.03 | 1.28 | 1.08 | 1.06 | 0.67 | 0.40 |
| Depreciation | 0.02 | 0.02 | 0.02 | 0.01 | 0.03 | 0.09 | 0.07 | 0.05 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 |
| Profit before tax | 0.15 | 0.27 | 0.77 | 0.97 | 0.23 | -0.15 | -0.10 | 0.01 | 0.09 | -2.01 | -0.16 | 1.18 | 1.53 |
| Tax % | 33.33% | 33.33% | 31.17% | 30.93% | 30.43% | 0.00% | 0.00% | 0.00% | -11.11% | -24.88% | -25.00% | 25.42% | |
| 0.10 | 0.19 | 0.53 | 0.66 | 0.16 | -0.15 | -0.09 | 0.01 | 0.11 | -1.51 | -0.12 | 0.89 | 1.22 | |
| EPS in Rs | 23.26 | 44.19 | 123.26 | 1.88 | 0.23 | -0.21 | -0.13 | 0.01 | 0.16 | -1.95 | -0.16 | 1.15 | 1.62 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -14% |
| 5 Years: | % |
| 3 Years: | 7% |
| TTM: | 234% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 17% |
| 5 Years: | 64% |
| 3 Years: | 101% |
| TTM: | 1320% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 50% |
| 1 Year: | 70% |
| Return on Equity | |
|---|---|
| 10 Years: | 2% |
| 5 Years: | -1% |
| 3 Years: | -3% |
| Last Year: | 9% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.04 | 0.04 | 0.04 | 3.52 | 7.04 | 7.04 | 7.04 | 7.04 | 7.04 | 7.74 | 7.74 | 7.74 | 9.54 |
| Reserves | 0.63 | 0.82 | 1.35 | 5.36 | 2.00 | 1.85 | 1.76 | 1.76 | 1.87 | 1.41 | 1.28 | 2.17 | 4.70 |
| 1.79 | 0.76 | 2.52 | 2.57 | 5.59 | 9.59 | 9.49 | 12.13 | 12.54 | 11.21 | 9.38 | 8.26 | 2.09 | |
| 2.70 | 5.38 | 5.27 | 5.16 | 3.54 | 3.87 | 6.25 | 3.46 | 1.03 | 1.02 | 0.47 | 1.04 | 0.43 | |
| Total Liabilities | 5.16 | 7.00 | 9.18 | 16.61 | 18.17 | 22.35 | 24.54 | 24.39 | 22.48 | 21.38 | 18.87 | 19.21 | 16.76 |
| 0.07 | 0.05 | 0.04 | 0.02 | 0.44 | 0.35 | 0.29 | 0.04 | 0.03 | 0.02 | 0.02 | 0.01 | 0.01 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 2.09 | 3.80 | 3.80 | 3.80 | 3.80 | 3.80 | 3.80 | 3.80 | 3.80 | 3.80 |
| 5.09 | 6.95 | 9.14 | 14.50 | 13.93 | 18.20 | 20.45 | 20.55 | 18.65 | 17.56 | 15.05 | 15.40 | 12.95 | |
| Total Assets | 5.16 | 7.00 | 9.18 | 16.61 | 18.17 | 22.35 | 24.54 | 24.39 | 22.48 | 21.38 | 18.87 | 19.21 | 16.76 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0.14 | 0.35 | 0.09 | -5.19 | -1.64 | -1.88 | 0.27 | -0.57 | -2.75 | -1.63 | 0.11 | -0.18 | |
| -0.09 | 0.00 | 0.00 | -2.09 | -2.16 | 0.00 | 0.00 | 0.20 | 0.00 | 0.00 | 0.01 | 0.13 | |
| 0.00 | 0.00 | 0.00 | 6.86 | 3.93 | 1.97 | -0.50 | 0.38 | 2.93 | 1.45 | -0.02 | 0.05 | |
| Net Cash Flow | -0.23 | 0.35 | 0.09 | -0.42 | 0.13 | 0.09 | -0.23 | 0.01 | 0.17 | -0.18 | 0.11 | -0.01 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 232.93 | 159.96 | 163.72 | 379.14 | 615.87 | 103.25 | 88.40 | 0.00 | 91.25 | 333.51 | ||
| Inventory Days | 0.00 | 0.00 | 0.00 | 12.86 | 495.36 | 12,353.85 | 2,191.64 | 3,609.12 | 3,749.83 | |||
| Days Payable | 181.89 | 22.22 | 421.15 | 50.74 | 46.72 | 93.59 | ||||||
| Cash Conversion Cycle | 232.93 | 159.96 | 163.72 | 210.12 | 615.87 | 576.38 | 12,021.09 | 2,140.90 | 3,653.65 | 3,989.75 | ||
| Working Capital Days | 28.82 | 80.66 | 19.41 | 206.95 | 881.14 | 433.97 | 1,083.59 | 1,192.44 | 949.35 | 684.52 | ||
| ROCE % | 10.93% | 17.65% | 33.27% | 16.80% | 18.63% | 5.38% | 6.20% | 0.20% | 6.47% | -4.45% | 4.64% | 10.12% |
Documents
Announcements
-
Outcome of Board Meeting
13 November 2025 - Dhanuka Realty Limited has submitted to the Exchange, the financial results for the period ended September 30, 2025.
-
Shareholders meeting
10 November 2025 - Dhanuka Realty Limited has informed regarding Proceedings of Extraordinary General Meeting held on November 10, 2025. Further, the company has submitted the Exchange a copy …
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
19 October 2025 - Certificate under Reg 74(5) for quarter ended Sept 30, 2025: regulation not applicable; all shares demat, no remat requests.
-
Shareholders meeting
18 October 2025 - Dhanuka Realty Limited has informed regarding Notice of Extraordinary General Meeting to be held on November 10, 2025
-
Outcome of Board Meeting
3 October 2025 - Dhanuka Realty Limited has informed regarding Board meeting held on October 03, 2025.
Business Overview:[1][2]
DRL is a part of the Dhanuka group, which undertakes residential
real estate projects. The company is engaged in residential and
commercial real estate development and construction. It primarily focuses on the development of residential apartments in Jaipur and has taken a project for the construction of boundary walls of Gail India Ltd.