Dhanuka Realty Ltd
Incorporated in 2002, Dhanuka Realty Ltd is in the business of real estate development and construction[1]
- Market Cap ₹ 24.3 Cr.
- Current Price ₹ 31.4
- High / Low ₹ 34.0 / 12.4
- Stock P/E 27.3
- Book Value ₹ 12.8
- Dividend Yield 0.00 %
- ROCE 10.1 %
- ROE 9.40 %
- Face Value ₹ 10.0
Pros
Cons
- Company has a low return on equity of -2.68% over last 3 years.
- Earnings include an other income of Rs.0.49 Cr.
- Company has high debtors of 334 days.
- Promoter holding has decreased over last 3 years: -6.65%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Realty Realty Residential, Commercial Projects
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
7.60 | 13.44 | 17.30 | 11.87 | 3.55 | 0.00 | 0.00 | 9.05 | 2.56 | 2.21 | 1.46 | 3.13 | |
7.34 | 13.08 | 16.37 | 10.59 | 1.09 | -0.95 | -1.20 | 8.96 | 1.18 | 3.16 | 1.76 | 1.76 | |
Operating Profit | 0.26 | 0.36 | 0.93 | 1.28 | 2.46 | 0.95 | 1.20 | 0.09 | 1.38 | -0.95 | -0.30 | 1.37 |
OPM % | 3.42% | 2.68% | 5.38% | 10.78% | 69.30% | 0.99% | 53.91% | -42.99% | -20.55% | 43.77% | ||
0.00 | 0.02 | 0.01 | 0.02 | -1.58 | 0.03 | 0.01 | 0.00 | 0.00 | 0.03 | 1.21 | 0.49 | |
Interest | 0.09 | 0.09 | 0.15 | 0.32 | 0.62 | 1.04 | 1.24 | 0.03 | 1.28 | 1.08 | 1.06 | 0.67 |
Depreciation | 0.02 | 0.02 | 0.02 | 0.01 | 0.03 | 0.09 | 0.07 | 0.05 | 0.01 | 0.01 | 0.01 | 0.01 |
Profit before tax | 0.15 | 0.27 | 0.77 | 0.97 | 0.23 | -0.15 | -0.10 | 0.01 | 0.09 | -2.01 | -0.16 | 1.18 |
Tax % | 33.33% | 33.33% | 31.17% | 30.93% | 30.43% | 0.00% | 0.00% | 0.00% | -11.11% | -24.88% | -25.00% | 25.42% |
0.10 | 0.19 | 0.53 | 0.66 | 0.16 | -0.15 | -0.09 | 0.01 | 0.11 | -1.51 | -0.12 | 0.89 | |
EPS in Rs | 23.26 | 44.19 | 123.26 | 1.88 | 0.23 | -0.21 | -0.13 | 0.01 | 0.16 | -1.95 | -0.16 | 1.15 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -14% |
5 Years: | % |
3 Years: | 7% |
TTM: | 114% |
Compounded Profit Growth | |
---|---|
10 Years: | 17% |
5 Years: | 64% |
3 Years: | 101% |
TTM: | 842% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 24% |
1 Year: | 18% |
Return on Equity | |
---|---|
10 Years: | 2% |
5 Years: | -1% |
3 Years: | -3% |
Last Year: | 9% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.04 | 0.04 | 0.04 | 3.52 | 7.04 | 7.04 | 7.04 | 7.04 | 7.04 | 7.74 | 7.74 | 7.74 |
Reserves | 0.63 | 0.82 | 1.35 | 5.36 | 2.00 | 1.85 | 1.76 | 1.76 | 1.87 | 1.41 | 1.28 | 2.17 |
1.79 | 0.76 | 2.52 | 2.57 | 5.59 | 9.59 | 9.49 | 12.13 | 12.54 | 11.21 | 9.38 | 8.26 | |
2.70 | 5.38 | 5.27 | 5.16 | 3.54 | 3.87 | 6.25 | 3.46 | 1.03 | 1.02 | 0.47 | 1.04 | |
Total Liabilities | 5.16 | 7.00 | 9.18 | 16.61 | 18.17 | 22.35 | 24.54 | 24.39 | 22.48 | 21.38 | 18.87 | 19.21 |
0.07 | 0.05 | 0.04 | 0.02 | 0.44 | 0.35 | 0.29 | 0.04 | 0.03 | 0.02 | 0.02 | 0.01 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 2.09 | 3.80 | 3.80 | 3.80 | 3.80 | 3.80 | 3.80 | 3.80 | 3.80 |
5.09 | 6.95 | 9.14 | 14.50 | 13.93 | 18.20 | 20.45 | 20.55 | 18.65 | 17.56 | 15.05 | 15.40 | |
Total Assets | 5.16 | 7.00 | 9.18 | 16.61 | 18.17 | 22.35 | 24.54 | 24.39 | 22.48 | 21.38 | 18.87 | 19.21 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.14 | 0.35 | 0.09 | -5.19 | -1.64 | -1.88 | 0.27 | -0.57 | -2.75 | -1.63 | 0.11 | ||
-0.09 | 0.00 | 0.00 | -2.09 | -2.16 | 0.00 | 0.00 | 0.20 | 0.00 | 0.00 | 0.01 | ||
0.00 | 0.00 | 0.00 | 6.86 | 3.93 | 1.97 | -0.50 | 0.38 | 2.93 | 1.45 | -0.02 | ||
Net Cash Flow | -0.23 | 0.35 | 0.09 | -0.42 | 0.13 | 0.09 | -0.23 | 0.01 | 0.17 | -0.18 | 0.11 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 232.93 | 159.96 | 163.72 | 379.14 | 615.87 | 103.25 | 88.40 | 0.00 | 130.00 | 333.51 | ||
Inventory Days | 0.00 | 0.00 | 0.00 | 12.86 | 495.36 | 12,353.85 | 2,191.64 | 3,609.12 | 3,749.83 | |||
Days Payable | 181.89 | 22.22 | 421.15 | 50.74 | 46.72 | 93.59 | ||||||
Cash Conversion Cycle | 232.93 | 159.96 | 163.72 | 210.12 | 615.87 | 576.38 | 12,021.09 | 2,140.90 | 3,692.40 | 3,989.75 | ||
Working Capital Days | 114.78 | 101.30 | 72.58 | 285.97 | 1,045.65 | 688.46 | 2,532.19 | 2,703.64 | 3,495.00 | 1,647.75 | ||
ROCE % | 10.93% | 17.65% | 33.27% | 16.80% | 18.63% | 5.38% | 6.20% | 0.20% | 6.47% | -4.45% | 4.64% | 10.12% |
Documents
Announcements
-
Outcome of Board Meeting
30 May 2025 - Dhanuka Realty Limited has informed regarding Board meeting held on May 30, 2025.
-
Outcome of Board Meeting
30 May 2025 - Dhanuka Realty Limited has submitted to the Exchange, the financial results for the period ended March 31, 2025.
-
Board Meeting Intimation
27 May 2025 - Dhanuka Realty Limited has informed about Board Meeting to be held on 30-May-2025 to consider and approve the Yearly Audited Financial results of the Company …
-
Change in Directors/ Key Managerial Personnel/ Auditor/ Compliance Officer/ Share Transfer Agent
31 March 2025 - Dhanuka Realty Limited has informed about Change in Directors/ Key Managerial Personnel/ Auditor/ Compliance Officer/ Share Transfer Agent
-
Trading Window-XBRL
31 March 2025 - Dhanuka Realty Limited has informed about Closure of Trading Window
Business Overview:[1][2]
Company is is a part of Dhanuka Group and is in the business of infrastructure, development, contractors, sub-contractors, builders, and to layout, improvement lands, buildings, colonies or apartment’s buildings in India. It has a membership of CREDAI Rajasthan, Indian Green Building Council, Federation of Rajasthan Trade and Industry and Confederation of Indian Industry