Dredging Corporation of India Ltd

Dredging Corporation of India Ltd

₹ 1,084 4.20%
12 Jun - close price
About

Dredging Corporation of India Limited (DCI) is engaged in providing integrated dredging services to ports, Indian Navy and other maritime organizations in India.[1]

Key Points

Market Position
The company is one of the largest companies in the domestic dredging market with over 80% market share in the maintenance dredging for major ports. [1]

  • Market Cap 3,035 Cr.
  • Current Price 1,084
  • High / Low 1,286 / 538
  • Stock P/E 639
  • Book Value 439
  • Dividend Yield 0.00 %
  • ROCE 4.28 %
  • ROE 0.39 %
  • Face Value 10.0

Pros

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 9.61% over past five years.
  • Company has a low return on equity of -0.18% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
337 204 198 265 278 151 204 324 462 242 212 276 478
505 148 141 197 259 139 206 272 386 195 187 243 335
Operating Profit -167 56 57 69 19 12 -2 52 77 47 25 33 143
OPM % -50% 28% 29% 26% 7% 8% -1% 16% 17% 19% 12% 12% 30%
1 1 0 1 1 1 23 16 -1 1 1 1 2
Interest 7 7 7 8 7 7 17 12 17 31 23 11 24
Depreciation 49 35 33 34 39 37 38 39 38 40 37 48 33
Profit before tax -223 16 17 28 -26 -31 -33 17 21 -23 -33 -25 87
Tax % 0% 3% 4% 2% 1% 1% 2% 4% -1% 1% 3% 0% 1%
-223 15 17 27 -26 -31 -34 16 21 -23 -34 -25 87
EPS in Rs -79.62 5.41 5.99 9.72 -9.28 -11.21 -11.97 5.74 7.64 -8.33 -12.21 -8.80 31.04
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
735 666 585 592 692 750 764 801 1,165 946 1,142 1,208
561 536 469 457 525 611 798 683 1,184 744 1,002 961
Operating Profit 174 130 116 135 167 139 -34 118 -19 202 140 248
OPM % 24% 19% 20% 23% 24% 19% -4% 15% -2% 21% 12% 20%
10 26 14 20 7 6 3 19 3 3 24 6
Interest 26 18 18 20 18 14 20 12 29 28 38 89
Depreciation 92 93 100 113 113 117 119 120 150 141 152 158
Profit before tax 65 45 12 22 43 13 -170 5 -195 35 -26 7
Tax % 4% 7% 40% 21% 12% 59% 1% 25% 1% 5% 5% 28%
62 42 7 17 38 6 -172 4 -196 33 -27 5
EPS in Rs 22.29 14.97 2.65 6.12 13.58 1.97 -61.52 1.28 -70.07 11.85 -9.81 1.70
Dividend Payout % 13% 20% 0% 33% 22% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 6%
5 Years: 10%
3 Years: 1%
TTM: 6%
Compounded Profit Growth
10 Years: -17%
5 Years: 15%
3 Years: 27%
TTM: 110%
Stock Price CAGR
10 Years: 10%
5 Years: 22%
3 Years: 48%
1 Year: 49%
Return on Equity
10 Years: -2%
5 Years: -3%
3 Years: 0%
Last Year: 0%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 28 28 28 28 28 28 28 28 28 28 28 28
Reserves 1,446 1,474 1,493 1,516 1,547 1,542 1,367 1,379 1,201 1,227 1,193 1,202
1,040 1,013 818 809 652 552 427 273 281 558 923 1,087
270 319 333 296 236 349 444 627 817 581 503 748
Total Liabilities 2,784 2,834 2,672 2,649 2,463 2,471 2,266 2,307 2,326 2,395 2,647 3,066
1,871 1,928 1,808 1,817 1,719 1,654 1,609 1,580 1,531 1,430 1,343 1,207
CWIP 1 38 26 43 8 8 12 29 5 344 584 894
Investments 30 4 4 4 4 0 0 0 0 0 0 0
882 864 834 786 733 809 645 698 791 620 721 964
Total Assets 2,784 2,834 2,672 2,649 2,463 2,471 2,266 2,307 2,326 2,395 2,647 3,066

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
212 158 87 138 148 117 176 205 148 191 112 142
-9 -17 -8 1 3 6 -1 -89 -173 -290 -477 -368
-142 -127 -141 -127 -145 -142 -166 -159 -38 118 363 321
Net Cash Flow 61 14 -62 12 7 -19 10 -43 -63 19 -2 95
Free Cash Flow 198 131 74 130 148 117 173 114 -27 -100 -367 -228
CFO/OP 133% 134% 84% 69% 95% 82% -534% 181% -858% 98% 68% 58%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 185 188 177 147 135 122 96 96 84 68 81 71
Inventory Days
Days Payable
Cash Conversion Cycle 185 188 177 147 135 122 96 96 84 68 81 71
Working Capital Days 178 161 201 178 155 131 22 -90 -98 -88 -19 -56
ROCE % 3% 2% 1% 1% 3% 1% -8% 0% -10% 4% -0% 4%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Actual Operational Days
Days

Log in to view insights

Please log in to see hidden values.

Login
Capacity Utilization (Operational Days)
%
Fleet Size (Main Dredgers)
Number of Vessels
Volume of Dredging Done
Million Cubic Metres
Order Book Value
Rs. Crore

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

18 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
73.47% 73.47% 73.47% 73.47% 73.47% 73.47% 73.47% 73.47% 73.47% 73.47% 73.47% 73.47%
0.15% 0.25% 0.11% 0.30% 0.34% 0.18% 0.18% 0.45% 0.21% 0.14% 0.51% 0.37%
7.12% 6.36% 5.30% 5.14% 5.09% 5.63% 6.60% 6.60% 6.25% 6.63% 8.15% 8.31%
0.07% 0.07% 0.07% 0.08% 0.08% 0.08% 0.08% 0.08% 0.08% 0.08% 0.08% 0.04%
19.19% 19.86% 21.06% 21.01% 21.02% 20.65% 19.67% 19.40% 19.99% 19.69% 17.78% 17.81%
No. of Shareholders 47,46950,17449,26445,57145,34648,62546,37946,26548,12847,60347,65148,530

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents