India Power Corporation Ltd

India Power Corp. is engaged in Business of Electricity Generation & Distribution.(Source : 201903 Annual Report Page No: 67)

  • Market Cap: 1,261 Cr.
  • Current Price: 12.95
  • 52 weeks High / Low 14.50 / 4.40
  • Book Value: 16.61
  • Stock P/E: 86.67
  • Dividend Yield: 0.39 %
  • ROCE: 3.84 %
  • ROE: 0.88 %
  • Sales Growth (3Yrs): -16.72 %
  • Listed on NSE
  • Company Website
  • Face Value: 1.00
Edit ratios
Pros:
Company has reduced debt.
Stock is trading at 0.78 times its book value
Company has been maintaining a healthy dividend payout of 30.44%
Debtor days have improved from 105.40 to 49.09 days.
Cons:
Company has low interest coverage ratio.
The company has delivered a poor growth of -7.70% over past five years.
Company has a low return on equity of 0.24% for last 3 years.
Promoters have pledged 67.24% of their holding.
Earnings include an other income of Rs.41.06 Cr.

Peer comparison Sector: Power Generation & Distribution // Industry: Power Generation And Supply

Loading peers table ...

Quarterly Results Consolidated Figures in Rs. Crores / View Standalone

Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020
148.39 135.18 124.48 117.96 113.90 117.92 121.21 128.09 90.58
135.40 123.46 103.98 102.79 109.81 103.34 109.44 109.31 73.07
Operating Profit 12.99 11.72 20.50 15.17 4.09 14.58 11.77 18.78 17.51
OPM % 8.75% 8.67% 16.47% 12.86% 3.59% 12.36% 9.71% 14.66% 19.33%
Other Income 7.12 25.31 16.00 21.71 14.67 12.79 13.42 9.62 5.23
Interest 19.63 25.14 26.05 20.42 11.20 12.36 11.44 10.62 11.46
Depreciation 3.99 4.06 4.04 4.03 5.74 5.78 5.80 11.78 7.59
Profit before tax -3.51 7.83 6.41 12.43 1.82 9.23 7.95 6.00 3.69
Tax % -88.89% 27.46% 17.63% 4.18% 57.69% 42.25% 41.38% 58.33% 39.57%
Net Profit -6.63 5.68 5.28 11.91 0.77 5.32 4.65 2.50 2.23
EPS in Rs -0.04 0.03 0.05 0.08 0.01 0.03 0.03 0.02 0.01
Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 TTM
695 718 720 833 736 526 481 458
604 622 621 789 638 466 431 395
Operating Profit 91 97 99 44 98 60 50 63
OPM % 13% 13% 14% 5% 13% 11% 10% 14%
Other Income 3 2 18 362 232 70 50 41
Interest 35 46 50 143 203 91 46 46
Depreciation 15 15 19 58 93 16 29 31
Profit before tax 44 37 47 205 34 23 25 27
Tax % 35% 34% 19% 11% 41% 30% 47%
Net Profit 29 25 38 175 20 16 13 15
EPS in Rs 0.28 0.24 0.39 1.80 0.20 0.17 0.14 0.09
Dividend Payout % 17% 20% 13% 3% 25% 30% 37%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:%
5 Years:-7.70%
3 Years:-16.72%
TTM:-6.86%
Compounded Profit Growth
10 Years:%
5 Years:-13.19%
3 Years:28.14%
TTM:-36.68%
Stock Price CAGR
10 Years:6.50%
5 Years:0.39%
3 Years:-27.72%
1 Year:12.61%
Return on Equity
10 Years:%
5 Years:-0.43%
3 Years:0.24%
Last Year:0.88%

Balance Sheet Consolidated Figures in Rs. Crores / View Standalone

Corp Actions
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
158 97 97 97 97 97 97
Reserves 846 873 924 4,847 4,869 1,062 1,520
Borrowings 392 555 2,518 3,741 3,843 468 342
378 392 842 1,140 1,176 606 606
Total Liabilities 1,713 1,918 4,382 9,825 9,985 2,234 2,566
308 391 424 1,956 1,897 399 902
CWIP 51 20 2,398 4,211 5,121 68 84
Investments 208 312 7 1,387 379 106 100
1,147 1,194 1,553 2,271 2,587 1,661 1,480
Total Assets 1,713 1,918 4,382 9,825 9,985 2,234 2,566

Cash Flows Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
151 22 49 108 105 215 92
-257 -128 -701 369 -110 232 -2
111 110 640 -461 -30 -469 -51
Net Cash Flow 5 4 -12 15 -35 -21 39

Ratios Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
ROCE % 6% 4% 0% 2% 2% 4%
Debtor Days 48 50 67 91 122 145 49
Inventory Turnover 26.87 0.00 3.34 2.48 0.24 0.00

Shareholding pattern in percentages

Shareholding pattern is currently not available for this company.