Dollex Agrotech Ltd

Dollex Agrotech Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Dollex Agrotech Ltd

₹ 31.6 -0.94%
17 Mar - close price
dollex.in NSE - SME: DOLLEX
About

Incorporated in 2013, Dollex Agrotech Ltd is in the business of manufacturing and trading of sugar[1]

Key Points

Business Overview:[1]
DAL is an indigenous sugar manufacturing and trading company with captive power
co-generation capabilities. It sell by-products such as mollases, pressmud and bagasse. Company is entering into new segment of ethanol production under EBP Program by the Ministry of Petroleum and Natural Gas.

Website NSE - SM
  • Market Cap ₹ 126 Cr.
  • Current Price ₹ 31.6
  • High / Low ₹ 44.2 / 28.2
  • Stock P/E 31.9
  • Book Value ₹ 29.5
  • Dividend Yield 0.00 %
  • ROCE 6.90 %
  • ROE 13.4 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 1.07 times its book value
  • Debtor days have improved from 40.1 to 20.9 days.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 13.9% over last 3 years.
  • Company might be capitalizing the interest cost
  • Promoters have pledged 88.4% of their holding.
  • Promoter holding has decreased over last 3 years: -17.5%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Agricultural Food & other Products Sugar

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2022 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
8.39 37.74 43.03 37.99 118.67 36.21 53.12 27.23
5.09 29.74 42.48 34.61 115.88 32.68 51.01 23.64
Operating Profit 3.30 8.00 0.55 3.38 2.79 3.53 2.11 3.59
OPM % 39.33% 21.20% 1.28% 8.90% 2.35% 9.75% 3.97% 13.18%
0.02 0.01 0.01 0.01 0.01 0.01 0.23 -0.00
Interest 0.61 0.84 0.68 0.65 1.18 0.83 0.94 1.08
Depreciation 0.57 0.62 0.62 0.64 0.63 0.71 0.78 0.77
Profit before tax 2.14 6.55 -0.74 2.10 0.99 2.00 0.62 1.74
Tax % 29.44% 24.43% -18.92% -3.81% 82.83% 12.50% 41.94% 4.60%
1.51 4.95 -0.60 2.18 0.17 1.75 0.36 1.67
EPS in Rs 0.47 1.24 -0.15 0.55 0.04 0.44 0.09 0.42
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
18 25 77 79 110 135 237 235
17 21 70 71 98 122 221 223
Operating Profit 2 4 7 9 13 14 16 12
OPM % 9% 18% 9% 11% 12% 10% 7% 5%
0 1 1 0 0 0 0 0
Interest 0 2 2 2 2 3 3 4
Depreciation 0 2 2 2 3 3 3 3
Profit before tax 1 1 3 4 8 8 10 5
Tax % 46% 55% 36% 23% 23% 14% 21%
1 1 2 3 6 7 8 4
EPS in Rs 0.84 0.36 0.52 1.02 1.53 1.76 2.08 0.99
Dividend Payout % -0% -0% -0% -0% -0% -0% -0%
Compounded Sales Growth
10 Years: %
5 Years: 56%
3 Years: 44%
TTM: 75%
Compounded Profit Growth
10 Years: %
5 Years: 68%
3 Years: 34%
TTM: 18%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 7%
1 Year: -8%
Return on Equity
10 Years: %
5 Years: 13%
3 Years: 14%
Last Year: 13%

Balance Sheet

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 5 10 20 20 25 25 25 40
Reserves 1 2 3 6 25 33 41 78
9 52 50 45 43 105 172 168
56 27 32 42 75 107 45 13
Total Liabilities 71 90 105 114 168 271 283 299
28 -0 44 39 35 32 29 27
CWIP 11 -0 1 1 1 8 55 79
Investments -0 -0 -0 -0 -0 -0 -0 -0
32 90 60 73 133 231 199 192
Total Assets 71 90 105 114 168 271 283 299

Cash Flows

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-9 0 10 -20 -43 -25
-8 -2 3 3 -7 -47
15 6 -10 13 59 63
Net Cash Flow -2 4 3 -5 9 -9

Ratios

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days -0 16 23 94 63 37 21
Inventory Days 377 641 649 532 260
Days Payable 282 436 557 333 67
Cash Conversion Cycle -0 111 227 186 63 235 214
Working Capital Days -32 179 99 93 137 165 144
ROCE % 8% 7% 10% 13% 9% 7%

Insights

In beta
Oct 2018Mar 2022Mar 2023Mar 2024Mar 2025
Sugar Cane Crushing Capacity
TCD

Log in to view insights

Please log in to see hidden values.

Login
Capacity Utilization
%
Sugar Cane Crushed
Quintals
Sugar Factory Operational Days
Days
Sugar Production
Quintals
Sugar Recovery Rate
%
Co-generation Installed Capacity
MW
Ethanol Production Capacity
KLPD

Shareholding Pattern

Numbers in percentages

Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Jun 2025Sep 2025Dec 2025
71.69% 71.69% 71.69% 71.69% 71.69% 54.20% 54.20% 54.20%
28.31% 28.31% 28.31% 28.31% 28.31% 45.80% 45.80% 45.80%
No. of Shareholders 8806576686777071,0571,015967

Documents

Announcements

Annual reports

Right Issue

Credit ratings