Prataap Snacks Ltd

₹ 1,032 -1.85%

06 Nov - close price

yellowdiamond.in BSE: 540724 NSE: DIAMONDYD

About

PrataapSnacks Limited (PSL) is an Indian snack food company engaged in manufacturing and marketing of multiple product variants like potato chips, extruded snacks and namkeen (traditional Indian snacks) under the Yellow Diamond brand and sweet snacks under the Rich Feast brand.

Key Points

Business Profile:^[1]
Prataap Snacks is an Indian snack food manufacturer and marketer, offering a
range of products including potato chips, extruded snacks, traditional Indian savouries (namkeen), and sweet snacks under the Yellow Diamond brand.

Website BSE NSE

Market Cap ₹ 2,474 Cr.
Current Price ₹ 1,032
High / Low ₹ 1,245 / 859
Stock P/E 405
Book Value ₹ 292
Dividend Yield 0.05 %
ROCE 3.17 %
ROE 1.61 %
Face Value ₹ 5.00

Add ratio to table

Edit ratios

Pros

Promoter holding has increased by 2.05% over last quarter.

Cons

Stock is trading at 3.53 times its book value
The company has delivered a poor sales growth of 11.3% over past five years.
Company has a low return on equity of 2.65% over last 3 years.
Dividend payout has been low at 5.93% of profits over last 3 years
Promoter holding has decreased over last 3 years: -10.9%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Food Products Packaged Foods

Part of BSE Fast Moving Consumer Goods BSE 1000

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
	433.70	408.30	388.10	421.44	441.09	444.61	400.59	411.00	431.89	461.58	420.18	492.50	543.93
YoY Sales growth	-5.16%	-4.26%	+0.38%	+8.67%	+1.70%	+8.89%	+3.22%	-2.48%	-2.09%	+3.82%	+4.89%	+19.83%	+25.94%
	395.76	373.55	352.65	391.41	421.94	450.02	395.67	392.99	408.99	441.28	399.59	473.45	531.03
Operating Profit	37.94	34.75	35.45	30.03	19.15	-5.41	4.92	18.01	22.90	20.30	20.59	19.05	12.90
OPM %	8.75%	8.51%	9.13%	7.13%	4.34%	-1.22%	1.23%	4.38%	5.30%	4.40%	4.90%	3.87%	2.37%
	1.82	2.48	2.54	2.20	11.44	-31.69	2.29	2.42	2.63	0.45	1.34	1.63	1.26
Interest	1.27	1.23	1.93	1.85	1.57	1.53	1.85	2.24	1.80	1.26	1.24	0.99	1.20
Depreciation	15.48	16.48	19.16	17.55	17.74	17.51	16.38	17.15	16.54	16.37	16.88	16.33	16.47
Profit before tax	23.01	19.52	16.90	12.83	11.28	-56.14	-11.02	1.04	7.19	3.12	3.81	3.36	-3.51
Tax %	28.21%	44.72%	26.75%	26.34%	45.39%	-32.44%	8.35%	33.65%	35.47%	-3.85%	70.08%	26.49%	-28.77%
	16.52	10.79	12.38	9.44	6.15	-37.93	-11.94	0.69	4.64	3.25	1.14	2.47	-2.50
EPS in Rs	6.92	4.52	5.19	3.95	2.58	-15.89	-5.00	0.29	1.94	1.36	0.48	1.03	-1.04
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	559	757	894	1,011	1,092	1,226	1,010	1,397	1,653	1,618	1,708	1,725	1,918
Sales growth	+25%	+35%	+18%	+13%	+8%	+12%	-18%	+38%	+18%	-2%	+6%	+1%	+14%
	525	700	851	921	1,014	1,140	951	1,338	1,590	1,477	1,659	1,642	1,845
Operating Profit	34	57	43	90	78	86	60	58	63	141	49	82	73
OPM %	6%	8%	4.8%	9%	7%	7%	6%	4.2%	3.8%	9%	2.9%	4.8%	3.8%
	1	-2	4	10	11	9	8	-0	8	8	-16	6	5
Interest	6	6	5	3	1	7	6	7	7	6	7	7	5
Depreciation	15	18	25	29	31	49	42	54	62	66	69	67	66
Profit before tax	13	31	16	68	57	38	20	-2	2	76	-43	15	7
Tax %	24%	1%	-34%	28%	21%	19%	-5%	-217%	-1,245%	31%	-20%	36%
	10	30	22	49	45	31	21	3	20	53	-34	10	4
EPS in Rs	6.70	20.53	14.32	20.80	19.02	13.16	8.89	1.22	8.66	22.25	-14.35	4.07	1.83
Dividend Payout %	0%	0%	0%	5%	5%	8%	6%	41%	12%	9%	-3%	12%

Compounded Sales Growth
10 Years:	9%
5 Years:	11%
3 Years:	1%
TTM:	14%

Compounded Profit Growth
10 Years:	-10%
5 Years:	-12%
3 Years:	-18%
TTM:	157%

Stock Price CAGR
10 Years:	%
5 Years:	8%
3 Years:	8%
1 Year:	-5%

Return on Equity
10 Years:	5%
5 Years:	3%
3 Years:	3%
Last Year:	2%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Sep 2026
Equity Capital	0.31	0.31	2	12	12	12	12	12	12	12	12	12	12
Reserves	188	219	242	519	550	580	602	612	665	717	678	688	687
	46	56	54	7	18	73	57	80	60	81	76	45	71
	65	70	94	131	177	193	164	203	176	202	189	183	205
Total Liabilities	299	344	392	669	756	858	835	907	912	1,012	956	927	976
	158	168	218	226	266	341	307	550	581	653	576	556	550
CWIP	7	19	2	2	4	7	21	14	15	1	13	4	4
Investments	10	11	4	34	207	207	207	0	0	0	0	0	15
	125	146	168	407	279	303	301	343	316	358	367	367	406
Total Assets	299	344	392	669	756	858	835	907	912	1,012	956	927	976

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	33	44	48	86	7	67	76	46	80	127	26	50
	-29	-47	-51	-231	-52	-36	-73	-36	-25	-107	-30	27
	-9	5	6	189	12	-28	-15	-3	-52	-12	-15	-56
Net Cash Flow	-5	2	3	45	-33	3	-13	7	3	8	-19	22
Free Cash Flow	-8	1	13	47	-26	18	48	15	-2	55	-6	31
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit	100%	90%	124%	112%	28%	83%	132%	87%	137%	99%	61%	63%

Ratios

Standalone / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	9	9	6	7	10	9	9	4	3	2	4	5
Inventory Days	52	48	46	46	54	54	62	51	41	48	44	39
Days Payable	45	39	42	51	39	36	43	32	32	39	37	33
Cash Conversion Cycle	16	18	10	3	25	27	29	24	13	12	11	10
Working Capital Days	-8	-0	-7	1	16	20	25	10	12	23	21	25
ROCE %	9%	16%	7%	17%	10%	7%	4%	3%	1%	11%	-1%	3%

Insights

In beta

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Number of Manufacturing Facilities
count

x	xx	xx	xx	xx	xx	xx	xx	xx
x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx
xx	xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx
	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx
	xx			xx	xx	xx	xx	xx
	xx			xx	xx	xx	xx	xx
	xx			xx	xx	xx	xx	xx
				xx	xx	xx	xx	xx

Please log in to see hidden values.

Number of Retail Touchpoints
millions

Number of SKUs
count

Number of Distributors
count

Extruded Snacks Revenue Mix
% of revenue

Namkeen Revenue Mix
% of revenue

Potato Chips Revenue Mix
% of revenue

West India Revenue Mix
% of revenue

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

3 Recently

	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
	64.30%	64.27%	64.21%	59.53%	59.53%	54.92%	54.92%	54.86%	54.81%	55.59%	56.77%	58.82%
	5.40%	5.35%	5.41%	6.31%	7.37%	6.84%	6.79%	5.62%	5.02%	4.79%	4.38%	4.20%
	11.11%	10.63%	10.69%	8.96%	4.14%	8.51%	7.61%	7.21%	7.21%	7.21%	7.35%	8.10%
	19.18%	19.76%	19.70%	25.21%	28.97%	29.73%	30.67%	32.31%	32.96%	32.41%	31.50%	28.89%
No. of Shareholders	15,096	16,739	17,581	21,031	21,290	19,906	19,502	16,015	14,387	13,902	13,162	12,562

	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Sep 2026
	71.43%	71.43%	71.44%	71.48%	71.49%	71.18%	64.27%	54.92%	55.59%	58.82%
	8.24%	9.03%	8.19%	4.78%	4.86%	3.52%	5.35%	6.84%	4.79%	4.20%
	15.80%	15.00%	15.53%	16.44%	13.63%	11.23%	10.63%	8.51%	7.21%	8.10%
	4.53%	4.54%	4.84%	7.30%	10.02%	14.06%	19.76%	29.73%	32.41%	28.89%
No. of Shareholders	13,015	11,933	11,041	13,583	14,015	13,033	16,739	19,906	13,902	12,562

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Credit ratings

Concalls

Nov 2026
Transcript PPT REC
Aug 2026

Transcript

AI Summary
PPT
Apr 2026

Transcript

AI Summary
PPT
Feb 2026

Transcript

AI Summary
PPT
Nov 2025

Transcript

AI Summary
PPT
Jul 2025

Transcript

AI Summary
PPT
May 2025

Transcript

AI Summary
PPT
Jan 2025

Transcript

AI Summary
PPT
Nov 2024
Transcript PPT
Aug 2024

Transcript

AI Summary
PPT
May 2024
Transcript PPT
Feb 2024

Transcript

AI Summary
PPT
Nov 2023
Transcript PPT
Nov 2023

Transcript

AI Summary
PPT
Aug 2023

Transcript

AI Summary
PPT
Jun 2023
Transcript PPT
Feb 2023

Transcript

AI Summary
PPT
Nov 2022
Transcript PPT
Aug 2022

Transcript

AI Summary
PPT
May 2022
Transcript PPT
Feb 2022

Transcript

AI Summary
PPT
Nov 2021

Transcript

AI Summary
PPT
Aug 2021

Transcript

AI Summary
PPT
Jun 2021
Transcript PPT
Feb 2021

Transcript

AI Summary
PPT
Nov 2020

Transcript

AI Summary
PPT
Aug 2020

Transcript

AI Summary
PPT
Jun 2020

Transcript

AI Summary
PPT
Feb 2020

Transcript

AI Summary
PPT
Nov 2019

Transcript

AI Summary
PPT
Sep 2019

Transcript

AI Summary
PPT
Aug 2019

Transcript

AI Summary
PPT
May 2019

Transcript

AI Summary
PPT
Aug 2018

Transcript

AI Summary
PPT
Dec 2017

Transcript

AI Summary
PPT