Prataap Snacks Ltd
₹ 1,086
1.63%
05 Dec
- close price
About
PrataapSnacks Limited (PSL) is an Indian snack food company engaged in manufacturing and marketing of multiple product variants like potato chips, extruded snacks and namkeen (traditional Indian snacks) under the Yellow Diamond brand and sweet snacks under the Rich Feast brand.
Key Points
- Market Cap ₹ 2,595 Cr.
- Current Price ₹ 1,086
- High / Low ₹ 1,296 / 863
- Stock P/E
- Book Value ₹ 291
- Dividend Yield 0.05 %
- ROCE -1.35 %
- ROE -1.22 %
- Face Value ₹ 5.00
Pros
- Company has reduced debt.
- Company is almost debt free.
Cons
- Stock is trading at 3.73 times its book value
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 6.85% over past five years.
- Company has a low return on equity of 3.16% over last 3 years.
- Promoter holding has decreased over last 3 years: -16.3%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 446 | 559 | 757 | 894 | 1,011 | 1,092 | 1,226 | 1,010 | 1,397 | 1,653 | 1,618 | 1,708 | 1,688 | |
| 425 | 525 | 700 | 851 | 921 | 1,014 | 1,140 | 951 | 1,338 | 1,590 | 1,477 | 1,659 | 1,648 | |
| Operating Profit | 20 | 34 | 57 | 43 | 90 | 78 | 86 | 60 | 58 | 63 | 141 | 49 | 40 |
| OPM % | 5% | 6% | 8% | 5% | 9% | 7% | 7% | 6% | 4% | 4% | 9% | 3% | 2% |
| 1 | 1 | -2 | 4 | 10 | 11 | 9 | 8 | -0 | 8 | 8 | -16 | -24 | |
| Interest | 5 | 6 | 6 | 5 | 3 | 1 | 7 | 6 | 7 | 7 | 6 | 7 | 7 |
| Depreciation | 12 | 15 | 18 | 25 | 29 | 31 | 49 | 42 | 54 | 62 | 66 | 69 | 68 |
| Profit before tax | 5 | 13 | 31 | 16 | 68 | 57 | 38 | 20 | -2 | 2 | 76 | -43 | -59 |
| Tax % | -8% | 24% | 1% | -34% | 28% | 21% | 19% | -5% | -217% | -1,245% | 31% | -20% | |
| 5 | 10 | 30 | 22 | 49 | 45 | 31 | 21 | 3 | 20 | 53 | -34 | -45 | |
| EPS in Rs | 174.68 | 317.14 | 971.55 | 11.42 | 20.80 | 19.02 | 13.16 | 8.89 | 1.22 | 8.66 | 22.25 | -14.35 | -18.66 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 5% | 5% | 8% | 6% | 41% | 12% | 9% | -3% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 12% |
| 5 Years: | 7% |
| 3 Years: | 7% |
| TTM: | 2% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -132% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 9% |
| 3 Years: | 6% |
| 1 Year: | 6% |
| Return on Equity | |
|---|---|
| 10 Years: | 5% |
| 5 Years: | 3% |
| 3 Years: | 3% |
| Last Year: | -1% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.31 | 0.31 | 0.31 | 2 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
| Reserves | 176 | 188 | 219 | 242 | 519 | 550 | 580 | 602 | 612 | 665 | 717 | 678 | 683 |
| 52 | 46 | 56 | 54 | 7 | 18 | 73 | 57 | 80 | 60 | 81 | 76 | 55 | |
| 52 | 65 | 70 | 94 | 131 | 177 | 193 | 164 | 203 | 176 | 202 | 189 | 166 | |
| Total Liabilities | 280 | 299 | 344 | 392 | 669 | 756 | 858 | 835 | 907 | 912 | 1,012 | 956 | 916 |
| 143 | 158 | 168 | 218 | 226 | 266 | 341 | 307 | 550 | 581 | 653 | 576 | 571 | |
| CWIP | 5 | 7 | 19 | 2 | 2 | 4 | 7 | 21 | 14 | 15 | 1 | 13 | 8 |
| Investments | 2 | 10 | 11 | 4 | 34 | 207 | 207 | 207 | 0 | 0 | 0 | 0 | 0 |
| 129 | 125 | 146 | 168 | 407 | 279 | 303 | 301 | 343 | 316 | 358 | 367 | 337 | |
| Total Assets | 280 | 299 | 344 | 392 | 669 | 756 | 858 | 835 | 907 | 912 | 1,012 | 956 | 916 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 13 | 33 | 44 | 48 | 86 | 7 | 67 | 76 | 46 | 80 | 127 | 26 | |
| -38 | -29 | -47 | -51 | -231 | -52 | -36 | -73 | -36 | -25 | -107 | -30 | |
| 29 | -9 | 5 | 6 | 189 | 12 | -28 | -15 | -3 | -52 | -12 | -15 | |
| Net Cash Flow | 4 | -5 | 2 | 3 | 45 | -33 | 3 | -13 | 7 | 3 | 8 | -19 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 10 | 9 | 9 | 6 | 7 | 10 | 9 | 9 | 4 | 3 | 2 | 4 |
| Inventory Days | 58 | 52 | 48 | 46 | 46 | 54 | 54 | 62 | 51 | 41 | 48 | 44 |
| Days Payable | 42 | 45 | 39 | 42 | 51 | 39 | 36 | 43 | 32 | 32 | 39 | 37 |
| Cash Conversion Cycle | 26 | 16 | 18 | 10 | 3 | 25 | 27 | 29 | 24 | 13 | 12 | 11 |
| Working Capital Days | -9 | -8 | -0 | -7 | 1 | 16 | 20 | 25 | 10 | 12 | 23 | 21 |
| ROCE % | 5% | 9% | 16% | 7% | 17% | 10% | 7% | 4% | 3% | 1% | 11% | -1% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
6 Nov - Newspaper clipping of publication of Unaudited Financial Results of the Company for the quarter and half year ended September 30, 2025
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
4 Nov - Q2 FY26: Revenue Rs4,298mn; EBITDA Rs229mn; PAT Rs41.4mn; H1 revenue Rs8,387mn.
-
Announcement under Regulation 30 (LODR)-Investor Presentation
4 Nov - Investor Presentation for the quarter and half year ended September 30, 2025
- Intimation Of Outcome Of The Board Meeting Under Regulations 30 And 33 Of The SEBI (LODR) Regulations, 2015 ('SEBI Listing Regulations') 4 Nov
-
Board Meeting Outcome for Intimation Of Outcome Of The Board Meeting Under Regulations 30 And 33 Of The SEBI (LODR) Regulations, 2015 ('SEBI Listing Regulations')
4 Nov - Approved results for quarter and half-year ended Sept 30, 2025: H1 revenue INR84,716.40 lakh; H1 net profit INR533.00 lakh.
Annual reports
Concalls
-
Nov 2025TranscriptAI SummaryPPT
-
Jul 2025TranscriptAI SummaryPPT
-
May 2025TranscriptAI SummaryPPT
-
Jan 2025TranscriptAI SummaryPPT
-
Nov 2024Transcript PPT
-
Aug 2024TranscriptAI SummaryPPT
-
May 2024Transcript PPT
-
Feb 2024TranscriptAI SummaryPPT
-
Nov 2023Transcript PPT
-
Nov 2023TranscriptAI SummaryPPT
-
Aug 2023TranscriptAI SummaryPPT
-
Jun 2023Transcript PPT
-
Feb 2023TranscriptAI SummaryPPT
-
Nov 2022Transcript PPT
-
Aug 2022TranscriptAI SummaryPPT
-
May 2022Transcript PPT
-
Feb 2022TranscriptAI SummaryPPT
-
Nov 2021TranscriptAI SummaryPPT
-
Aug 2021TranscriptAI SummaryPPT
-
Jun 2021Transcript PPT
-
Feb 2021TranscriptAI SummaryPPT
-
Nov 2020TranscriptAI SummaryPPT
-
Aug 2020TranscriptAI SummaryPPT
-
Jun 2020TranscriptAI SummaryPPT
-
Feb 2020TranscriptAI SummaryPPT
-
Nov 2019TranscriptAI SummaryPPT
-
Sep 2019TranscriptAI SummaryPPT
-
Aug 2019TranscriptAI SummaryPPT
-
May 2019TranscriptAI SummaryPPT
-
Aug 2018TranscriptAI SummaryPPT
-
Dec 2017TranscriptAI SummaryPPT
Business Profile[1]
Prataap Snacks is an Indian snack food manufacturer and marketer, offering a range of products including potato chips, extruded snacks, traditional Indian savouries (namkeen), and sweet snacks under the Yellow Diamond brand.