Prataap Snacks Ltd

Prataap Snacks Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Prataap Snacks Ltd

₹ 1,170 0.87%
21 May 9:36 a.m.
yellowdiamond.in BSE: 540724 NSE: DIAMONDYD
About

PrataapSnacks Limited (PSL) is an Indian snack food company engaged in manufacturing and marketing of multiple product variants like potato chips, extruded snacks and namkeen (traditional Indian snacks) under the Yellow Diamond brand and sweet snacks under the Rich Feast brand.

Key Points

Market Leadership[1]
The company is a market leader in Rings and top 5 in Western Savoury Snacks. In Q3FY24, PSL (Yellow Diamond + Avadh brands) emerged as the market leader in the Extruded Snacks category.[2]

Website BSE NSE
  • Market Cap ₹ 2,793 Cr.
  • Current Price ₹ 1,170
  • High / Low ₹ 1,296 / 747
  • Stock P/E
  • Book Value ₹ 289
  • Dividend Yield 0.17 %
  • ROCE -1.38 %
  • ROE -1.25 %
  • Face Value ₹ 5.00
Edit ratios

Pros

Cons

  • Stock is trading at 4.01 times its book value
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 6.85% over past five years.
  • Company has a low return on equity of 3.15% over last 3 years.
  • Promoter holding has decreased over last 3 years: -12.0%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: FMCG Industry: Food - Processing - Indian

Part of BSE Fast Moving Consumer Goods BSE SmallCap BSE Allcap

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
361 383 457 426 387 388 434 408 388 421 441 445 401
357 385 435 403 368 355 396 374 353 391 422 450 396
Operating Profit 5 -2 22 23 19 33 38 35 35 30 19 -5 5
OPM % 1% -1% 5% 5% 5% 8% 9% 9% 9% 7% 4% -1% 1%
2 2 3 2 1 1 2 2 3 2 11 -32 2
Interest 2 2 2 2 1 1 1 1 2 2 2 2 2
Depreciation 14 14 18 15 15 15 15 16 19 18 18 18 16
Profit before tax -9 -16 5 8 4 17 23 20 17 13 11 -56 -11
Tax % -68% -37% 37% 38% -495% 21% 28% 45% 27% 26% 45% -32% 8%
-3 -10 3 5 22 13 17 11 12 9 6 -38 -12
EPS in Rs -1.25 -4.25 1.39 2.23 9.21 5.62 6.92 4.52 5.19 3.95 2.58 -15.89 -5.00
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
446 559 757 894 1,011 1,092 1,226 1,010 1,397 1,653 1,618 1,708
425 525 700 851 921 1,014 1,140 951 1,338 1,590 1,477 1,659
Operating Profit 20 34 57 43 90 78 86 60 58 63 141 49
OPM % 5% 6% 8% 5% 9% 7% 7% 6% 4% 4% 9% 3%
1 1 -2 4 10 11 9 8 -0 8 8 -16
Interest 5 6 6 5 3 1 7 6 7 7 6 7
Depreciation 12 15 18 25 29 31 49 42 54 62 66 69
Profit before tax 5 13 31 16 68 57 38 20 -2 2 76 -43
Tax % -8% 24% 1% -34% 28% 21% 19% -5% -217% -1,245% 31% -20%
5 10 30 22 49 45 31 21 3 20 53 -34
EPS in Rs 174.68 317.14 971.55 11.42 20.80 19.02 13.16 8.89 1.22 8.66 22.25 -14.35
Dividend Payout % 0% 0% 0% 0% 5% 5% 8% 6% 41% 12% 9% -3%
Compounded Sales Growth
10 Years: 12%
5 Years: 7%
3 Years: 7%
TTM: 6%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -117%
Stock Price CAGR
10 Years: %
5 Years: 20%
3 Years: 21%
1 Year: 35%
Return on Equity
10 Years: 5%
5 Years: 3%
3 Years: 3%
Last Year: -1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.31 0.31 0.31 2 12 12 12 12 12 12 12 12
Reserves 176 188 219 242 519 550 580 602 612 665 717 678
52 46 56 54 7 18 73 57 80 60 81 76
52 65 70 94 131 177 193 164 203 176 202 189
Total Liabilities 280 299 344 392 669 756 858 835 907 912 1,012 956
143 158 168 218 226 266 341 307 550 581 653 576
CWIP 5 7 19 2 2 4 7 21 14 15 1 13
Investments 2 10 11 4 34 207 207 207 0 0 0 0
129 125 146 168 407 279 303 301 343 316 358 366
Total Assets 280 299 344 392 669 756 858 835 907 912 1,012 956

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
13 33 44 48 86 7 67 76 46 80 127 26
-38 -29 -47 -51 -231 -52 -36 -73 -36 -25 -107 -30
29 -9 5 6 189 12 -28 -15 -3 -52 -12 -15
Net Cash Flow 4 -5 2 3 45 -33 3 -13 7 3 8 -19

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 10 9 9 6 7 10 9 9 4 3 2 4
Inventory Days 58 52 48 46 46 54 54 62 51 41 48 44
Days Payable 42 45 39 42 51 39 36 43 32 32 39 37
Cash Conversion Cycle 26 16 18 10 3 25 27 29 24 13 12 11
Working Capital Days 8 7 12 4 4 22 24 33 21 17 28 30
ROCE % 5% 9% 16% 7% 17% 10% 7% 4% 3% 1% 11% -1%

Shareholding Pattern

Numbers in percentages

3 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
71.17% 71.18% 71.18% 71.18% 69.96% 69.75% 64.30% 64.27% 64.21% 59.53% 59.53% 54.92%
4.63% 3.54% 3.48% 3.52% 3.37% 2.92% 5.40% 5.35% 5.41% 6.31% 7.37% 6.84%
13.27% 11.23% 11.20% 11.23% 11.00% 11.25% 11.11% 10.63% 10.69% 8.96% 4.14% 8.51%
10.93% 14.06% 14.13% 14.06% 15.68% 16.07% 19.18% 19.76% 19.70% 25.21% 28.97% 29.73%
No. of Shareholders 13,99113,71813,10913,03313,59113,19815,09616,73917,58121,03121,29019,906

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls