Flying rocket

Dharmaj Crop Guard Ltd

Dharmaj Crop Guard Ltd

₹ 299 -1.06%
21 Oct - close price
About

Incorporated in 2015, Dharmaj Crop Guard manufactures and deals in pesticides including concessionaires of public health products for pest control, insecticides, herbicide, fertilizers and allied products related to research and technical formulations[1]

Key Points

Business Overview:[1][2]
Company is in the business of agrochemical formulations & active ingredients and have the following business segments
a) Branded Formulations (B2C)
b) Institutional Formulations (B2B)
c) Active Ingredients (B2B)
Company manufactures pesticides, weedicides, fungicides, herbicides and has an active portfolio of 190+ products, catering
to a wide customer base including bulk consumers, retailers and export customers

  • Market Cap 1,009 Cr.
  • Current Price 299
  • High / Low 391 / 165
  • Stock P/E 19.2
  • Book Value 117
  • Dividend Yield 0.00 %
  • ROCE 12.0 %
  • ROE 9.28 %
  • Face Value 10.0

Pros

Cons

  • Stock is trading at 2.56 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2024 Mar 2025 Jun 2025
255 210 367
228 206 317
Operating Profit 27 4 51
OPM % 11% 2% 14%
0 2 1
Interest 3 4 3
Depreciation 4 5 5
Profit before tax 20 -3 44
Tax % 25% -23% 25%
15 -2 33
EPS in Rs 4.46 -0.72 9.64
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025
654 951
591 876
Operating Profit 63 75
OPM % 10% 8%
3 2
Interest 3 13
Depreciation 5 18
Profit before tax 57 46
Tax % 23% 24%
44 35
EPS in Rs 13.13 10.31
Dividend Payout % 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 45%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -21%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -3%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 9%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025
Equity Capital 34 34
Reserves 326 361
112 116
92 223
Total Liabilities 563 733
312 311
CWIP 2 7
Investments 0 0
249 416
Total Assets 563 733

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025
7 39
-62 -33
57 -9
Net Cash Flow 3 -3

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025
Debtor Days 66 95
Inventory Days 66 68
Days Payable 47 96
Cash Conversion Cycle 84 67
Working Capital Days 65 53
ROCE % 12%

Shareholding Pattern

Numbers in percentages

2 Recently
Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
68.65% 70.40% 70.40% 70.40% 70.40% 70.40% 70.40% 70.40% 70.40% 70.40% 70.40% 70.40%
7.33% 5.04% 5.02% 4.36% 4.35% 5.50% 6.97% 4.40% 3.77% 4.14% 3.58% 3.09%
0.18% 0.00% 0.00% 0.00% 0.00% 0.14% 0.14% 0.14% 0.90% 0.47% 0.47% 0.47%
23.84% 24.56% 24.58% 25.23% 25.25% 23.95% 22.48% 25.04% 24.92% 24.99% 25.54% 26.03%
No. of Shareholders 65,19263,03959,93659,64747,54144,01440,67639,22938,05636,65933,42730,284

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls