Dhariwalcorp Ltd
Incorporated in 2020, Dhariwalcorp Limited trades in a wide range of waxes, industrial chemicals, and petroleum jelly.[1]
- Market Cap ₹ 130 Cr.
- Current Price ₹ 145
- High / Low ₹ 170 / 90.5
- Stock P/E 36.5
- Book Value ₹ 38.7
- Dividend Yield 0.00 %
- ROCE 18.5 %
- ROE 16.4 %
- Face Value ₹ 10.0
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 29.4%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Earnings include an other income of Rs.2.96 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Commodities Chemicals Chemicals & Petrochemicals Trading - Chemicals
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| 159 | 194 | 229 | 234 | |
| 157 | 194 | 224 | 230 | |
| Operating Profit | 2 | 0 | 4 | 3 |
| OPM % | 1% | 0% | 2% | 1% |
| 1 | 1 | 2 | 3 | |
| Interest | 0 | 1 | 1 | 1 |
| Depreciation | 0 | 0 | 0 | 0 |
| Profit before tax | 2 | 1 | 6 | 5 |
| Tax % | 24% | 31% | 25% | 29% |
| 1 | 1 | 5 | 4 | |
| EPS in Rs | 142.00 | 60.00 | 6.86 | 3.98 |
| Dividend Payout % | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 14% |
| TTM: | 2% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 36% |
| TTM: | -21% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 29% |
| Last Year: | 16% |
Balance Sheet
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Equity Capital | 0.10 | 0.10 | 7 | 9 |
| Reserves | 2 | 2 | 2 | 26 |
| 6 | 6 | 9 | 11 | |
| 6 | 11 | 4 | 22 | |
| Total Liabilities | 14 | 20 | 21 | 68 |
| 2 | 2 | 2 | 6 | |
| CWIP | 0 | 0 | 3 | 3 |
| Investments | 0 | 0 | 0 | 4 |
| 12 | 18 | 17 | 54 | |
| Total Assets | 14 | 20 | 21 | 68 |
Cash Flows
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| 1 | 1 | 0 | -13 | |
| -0 | 0 | -3 | -11 | |
| -1 | -1 | 3 | 24 | |
| Net Cash Flow | 0 | 0 | 0 | -0 |
Ratios
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Debtor Days | 20 | 21 | 12 | 26 |
| Inventory Days | 4 | 9 | 8 | 43 |
| Days Payable | 9 | 18 | 4 | 29 |
| Cash Conversion Cycle | 15 | 12 | 17 | 41 |
| Working Capital Days | 14 | 13 | 20 | 52 |
| ROCE % | 18% | 50% | 19% |
Documents
Announcements
-
Structural Digital Database
10 June 2025 - Compliance certificate confirming SEBI insider trading regulations adherence for FY ended March 31, 2025.
-
Press Release
6 June 2025 - Dhariwalcorp acquires 5.5118 hectares agricultural land in Barmer, Rajasthan for Rs 4.10 crore.
-
Copy of Newspaper Publication
1 June 2025 - Newspaper ads published for Postal Ballot notice and E-Voting info by Dhariwalcorp Limited.
-
Notice Of Shareholders Meetings-XBRL
31 May 2025 - Dhariwalcorp Limited has informed about Notice of Shareholders Meeting for Postal Ballot
-
Shareholders meeting
31 May 2025 - Postal Ballot for preferential issue of 8.5 lakh warrants at Rs.97.68 each, totaling Rs.8.3 crore.
Annual reports
No data available.
Business Profile[1] The company processes, purchases, sells, imports, and trades various types of wax, including Paraffin Wax, Micro Wax, Slack Wax, Carnauba Wax, Microcrystalline Waxes, Semi-Refined Paraffin Wax, Yellow Beeswax, Hydrocarbon Wax, montan wax, Polyethylene Wax, Vegetable Wax, Residue Wax, Palm Wax, BN Micro Wax, Hydrogenated Palm Wax, Micro Slack Wax, PE Wax, and Soya Wax.