Dhanuka Agritech Ltd

Dhanuka Agritech Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Dhanuka Agritech Ltd

₹ 943 -2.19%
05 Dec 11:30 a.m.
dhanuka.com BSE: 507717 NSE : DHANUKA
About

Dhanuka Agritech manufactures a wide range of agro-chemicals like herbicides, insecticides, fungicides, plant growth regulators in various forms liquid, dust, powder and granules.(Source : 202003 Annual Report Page No:93)

Key Points

Product Portfolio
The Co. has 300+ product registrations across Herbicides, Insecticides, Fungicides and Plant growth regulators. About 90 Products across all segments. [1]

Website BSE NSE
  • Market Cap ₹ 4,298 Cr.
  • Current Price ₹ 943
  • High / Low ₹ 999 / 603
  • Stock P/E 17.5
  • Book Value ₹ 260
  • Dividend Yield 0.21 %
  • ROCE 27.0 %
  • ROE 21.3 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company is almost debt free.

Cons

  • Promoter holding has decreased over last 3 years: -4.82%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Agro Chemicals Industry: Pesticides / Agrochemicals - Indian

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023
442 296 276 364 439 357 318 393 543 393 371 369 618
353 245 211 303 357 302 253 341 445 342 293 325 476
Operating Profit 89 50 65 61 82 55 65 51 98 52 78 44 142
OPM % 20% 17% 23% 17% 19% 15% 20% 13% 18% 13% 21% 12% 23%
8 9 9 8 7 7 12 17 6 8 15 7 6
Interest 0 1 1 1 1 1 1 1 1 1 1 1 1
Depreciation 3 4 5 4 4 4 4 4 4 4 5 5 10
Profit before tax 94 54 68 64 84 57 72 64 98 54 87 45 137
Tax % 25% 26% 28% 24% 25% 25% 25% 23% 25% 15% 25% 26% 26%
70 40 49 49 63 43 54 49 73 46 65 33 102
EPS in Rs 14.73 8.60 10.44 10.43 13.61 9.13 11.68 10.54 15.68 9.89 14.33 7.23 22.33
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
529 582 738 785 829 883 963 1,006 1,120 1,387 1,478 1,700 1,752
450 500 618 653 689 713 796 860 947 1,118 1,214 1,421 1,437
Operating Profit 80 82 121 132 140 170 166 146 174 269 264 279 315
OPM % 15% 14% 16% 17% 17% 19% 17% 15% 15% 19% 18% 16% 18%
1 7 5 6 13 18 16 21 25 34 34 45 35
Interest 5 4 4 3 1 1 1 1 2 3 3 3 3
Depreciation 5 5 5 6 6 15 14 12 16 15 16 18 24
Profit before tax 70 81 116 129 145 172 167 154 181 285 278 303 322
Tax % 18% 20% 20% 18% 26% 29% 24% 27% 22% 26% 25% 23%
57 64 93 106 107 122 126 113 141 211 209 234 246
EPS in Rs 11.42 12.88 18.62 21.21 21.45 24.83 25.71 23.66 29.71 45.21 44.85 51.23 53.78
Dividend Payout % 19% 22% 21% 6% 30% 2% 21% 3% 40% 4% 31% 4%
Compounded Sales Growth
10 Years: 11%
5 Years: 12%
3 Years: 15%
TTM: 9%
Compounded Profit Growth
10 Years: 13%
5 Years: 11%
3 Years: 15%
TTM: 12%
Stock Price CAGR
10 Years: 19%
5 Years: 17%
3 Years: 8%
1 Year: 37%
Return on Equity
10 Years: 23%
5 Years: 22%
3 Years: 24%
Last Year: 21%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 10 10 10 3 10 10 10 10 10 9 9 9 9
Reserves 205 253 322 410 470 512 624 633 698 787 951 1,052 1,178
46 34 39 16 8 8 5 22 8 48 32 34 31
135 124 145 166 169 185 185 171 217 286 320 310 383
Total Liabilities 396 420 517 594 657 715 823 835 932 1,131 1,312 1,405 1,602
39 63 67 70 133 138 131 117 117 167 159 165 336
CWIP 0 1 22 38 0 0 0 1 4 8 48 153 15
Investments 15 8 1 47 92 66 182 120 159 278 336 255 208
341 348 427 438 431 510 510 597 652 679 769 833 1,043
Total Assets 396 420 517 594 657 715 823 835 932 1,131 1,312 1,405 1,602

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
59 47 33 110 140 63 138 13 162 231 104 136
-20 -18 -19 -70 -66 20 -111 63 -44 -127 -43 3
-35 -31 -17 -38 -76 -81 -20 -87 -93 -129 -61 -137
Net Cash Flow 4 -3 -3 2 -2 3 7 -10 25 -25 1 2

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 104 94 84 90 82 76 79 79 79 64 70 73
Inventory Days 148 153 168 161 125 222 147 137 141 137 148 123
Days Payable 58 43 38 52 46 48 60 51 64 50 74 62
Cash Conversion Cycle 194 204 214 199 160 250 166 165 156 151 143 133
Working Capital Days 130 135 137 120 116 141 124 153 127 107 113 109
ROCE % 30% 30% 36% 33% 31% 34% 29% 23% 26% 36% 30% 27%

Shareholding Pattern

Numbers in percentages

Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023
75.18% 75.00% 70.00% 70.00% 70.00% 70.00% 70.00% 70.00% 70.00% 70.19% 70.19% 70.19%
0.00% 0.00% 0.00% 4.70% 4.18% 3.67% 3.90% 3.99% 4.04% 4.05% 3.55% 2.21%
11.98% 13.20% 14.27% 14.86% 17.05% 17.50% 17.18% 16.65% 16.61% 16.63% 17.24% 18.22%
12.84% 11.80% 15.73% 10.44% 8.77% 8.83% 8.92% 9.38% 9.35% 9.13% 9.03% 9.39%
No. of Shareholders 38,05139,16246,73945,58938,70238,45737,64837,43644,95336,58734,22133,688

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls