Dhanuka Agritech Ltd

Dhanuka Agritech Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Dhanuka Agritech Ltd

₹ 1,625 0.64%
21 May - close price
dhanuka.com BSE: 507717 NSE: DHANUKA
About

Dhanuka Agritech manufactures a wide range of agro-chemicals like herbicides, insecticides, fungicides, plant growth regulators in various forms liquid, dust, powder and granules.(Source : 202003 Annual Report Page No:93)

Key Points

Product Portfolio [1]
The Co. has 300+ product registrations across Herbicides, Insecticides, Fungicides, and Plant growth regulators. It has ~90 Products across all segments.

Revenue Split Q3FY25 [2]
Herbicides: 35%
Insecticides: 30%
Fungicides: 20%
Others: 15%

Website BSE NSE
  • Market Cap ₹ 7,411 Cr.
  • Current Price ₹ 1,625
  • High / Low ₹ 1,926 / 1,092
  • Stock P/E 25.0
  • Book Value ₹ 308
  • Dividend Yield 0.86 %
  • ROCE 28.8 %
  • ROE 22.3 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company is almost debt free.

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Agro Chemicals Industry: Pesticides / Agrochemicals - Indian

Part of BSE SmallCap BSE Allcap BSE Commodities

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
318 393 543 393 371 369 618 403 368 494 654 445 442
253 341 445 342 293 325 476 341 288 422 495 370 332
Operating Profit 65 51 98 52 78 44 142 62 80 72 160 76 110
OPM % 20% 13% 18% 13% 21% 12% 23% 15% 22% 15% 24% 17% 25%
12 17 6 8 15 7 6 7 15 7 11 7 11
Interest 1 1 1 1 1 1 1 1 1 1 1 1 2
Depreciation 4 4 4 4 5 5 10 13 13 12 13 13 17
Profit before tax 72 64 98 54 87 45 137 56 81 66 157 68 102
Tax % 25% 23% 25% 15% 25% 26% 26% 19% 28% 26% 25% 19% 26%
54 49 73 46 65 33 102 45 59 49 118 55 76
EPS in Rs 11.68 10.54 15.68 9.89 14.33 7.23 22.33 9.95 12.95 10.73 25.78 12.08 16.56
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
738 785 829 883 963 1,006 1,120 1,387 1,478 1,700 1,759 2,035
618 653 689 713 796 860 947 1,118 1,214 1,421 1,431 1,619
Operating Profit 121 132 140 170 166 146 174 269 264 279 328 417
OPM % 16% 17% 17% 19% 17% 15% 15% 19% 18% 16% 19% 20%
5 6 13 18 16 21 25 34 34 45 35 36
Interest 4 3 1 1 1 1 2 3 3 3 3 5
Depreciation 5 6 6 15 14 12 16 15 16 18 41 55
Profit before tax 116 129 145 172 167 154 181 285 278 303 319 392
Tax % 20% 18% 26% 29% 24% 27% 22% 26% 25% 23% 25% 24%
93 106 107 122 126 113 141 211 209 234 239 297
EPS in Rs 18.62 21.21 21.45 24.83 25.71 23.66 29.71 45.21 44.85 51.23 52.46 65.15
Dividend Payout % 21% 6% 30% 2% 21% 3% 40% 4% 31% 4% 27% 3%
Compounded Sales Growth
10 Years: 10%
5 Years: 13%
3 Years: 11%
TTM: 16%
Compounded Profit Growth
10 Years: 11%
5 Years: 16%
3 Years: 13%
TTM: 25%
Stock Price CAGR
10 Years: 10%
5 Years: 28%
3 Years: 31%
1 Year: 31%
Return on Equity
10 Years: 22%
5 Years: 23%
3 Years: 21%
Last Year: 22%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 10 3 10 10 10 10 10 9 9 9 9 9
Reserves 322 410 470 512 624 633 698 787 951 1,052 1,247 1,394
39 16 8 8 5 22 8 48 32 34 27 74
145 166 169 185 185 171 217 286 320 310 296 323
Total Liabilities 517 594 657 715 823 835 932 1,131 1,312 1,405 1,579 1,800
67 70 133 138 131 117 117 167 159 165 338 504
CWIP 22 38 0 0 0 1 4 8 48 153 28 9
Investments 1 47 92 66 182 120 159 278 336 255 240 230
427 438 431 510 510 597 652 679 769 833 973 1,057
Total Assets 517 594 657 715 823 835 932 1,131 1,312 1,405 1,579 1,800

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
33 110 140 63 138 13 162 231 104 136 134 263
-19 -70 -66 20 -111 63 -44 -127 -43 3 -81 -143
-17 -38 -76 -81 -20 -87 -93 -129 -61 -137 -57 -120
Net Cash Flow -3 2 -2 3 7 -10 25 -25 1 2 -3 0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 84 90 82 76 79 79 79 64 70 73 72 82
Inventory Days 168 161 125 222 147 137 141 137 148 123 155 119
Days Payable 38 52 46 48 60 51 64 50 74 62 56 42
Cash Conversion Cycle 214 199 160 250 166 165 156 151 143 133 172 160
Working Capital Days 137 120 116 141 124 153 127 107 113 109 141 152
ROCE % 36% 33% 31% 34% 29% 23% 26% 36% 30% 27% 27% 29%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
70.00% 70.00% 70.00% 70.19% 70.19% 70.19% 70.19% 70.19% 70.19% 70.29% 70.29% 70.32%
3.90% 3.99% 4.04% 4.05% 3.55% 2.21% 1.34% 1.49% 1.53% 2.01% 2.16% 2.19%
17.18% 16.65% 16.61% 16.63% 17.24% 18.22% 18.41% 18.90% 19.29% 19.03% 18.73% 18.06%
8.92% 9.38% 9.35% 9.13% 9.03% 9.39% 10.07% 9.43% 9.00% 8.68% 8.82% 9.42%
No. of Shareholders 37,64837,43644,95336,58734,22133,68832,51233,81232,77740,46640,40741,011

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls