Denta Water & Infra Solutions Ltd

Denta Water & Infra Solutions Ltd

₹ 280 -0.27%
30 May - close price
About

Incorporated in 2016, Denta Water and
Infra Solutions Ltd is in the business of
GWR (Water Management), Irrigation,
O&M pertaining to water projects[1]

Key Points

Business Overview:[1][2]
DWISL is in the field of water engineering, procurement, and construction services. It deals with infrastructure project installations, including groundwater recharging through recycled water. Company provides water and infrastructure solutions and is engaged in design, installation and commissioning of water management infrastructure projects with expertise inground water recharging projects. In addition, company undertakes construction projects in railways and highways. It is one of the few companies in India having experience and expertise in design, installation, commissioning, operations and maintenance of ground water recharging using recycled water

  • Market Cap 747 Cr.
  • Current Price 280
  • High / Low 378 / 251
  • Stock P/E 14.1
  • Book Value 153
  • Dividend Yield 0.00 %
  • ROCE 25.0 %
  • ROE 18.5 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has a good return on equity (ROE) track record: 3 Years ROE 32.6%

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has high debtors of 154 days.
  • Working capital days have increased from 153 days to 322 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2023 Mar 2024 Sep 2024 Dec 2024 Mar 2025
46 104 48 51 54
37 69 33 33 38
Operating Profit 9 35 15 18 17
OPM % 19% 34% 31% 36% 30%
0 3 0 1 3
Interest 0 0 0 0 0
Depreciation 0 0 0 0 0
Profit before tax 9 37 15 19 19
Tax % 25% 27% 27% 22% 29%
7 27 11 15 14
EPS in Rs 3.45 14.22 5.76 7.79 5.14
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1 29 120 174 239 203
1 16 68 107 159 136
Operating Profit 0 13 52 67 79 68
OPM % 24% 46% 43% 38% 33% 33%
0 0 0 1 3 5
Interest 0 0 0 0 1 0
Depreciation 0 0 0 0 0 1
Profit before tax 0 13 52 68 81 72
Tax % 5% 26% 26% 27% 26% 26%
0 10 38 50 60 53
EPS in Rs 0.35 20.56 79.88 103.85 31.49 19.81
Dividend Payout % 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 186%
3 Years: 19%
TTM: -15%
Compounded Profit Growth
10 Years: %
5 Years: 215%
3 Years: 11%
TTM: -13%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 39%
3 Years: 33%
Last Year: 18%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 5 5 5 5 19 27
Reserves 0 11 50 99 145 382
1 0 0 1 1 1
1 26 6 18 55 20
Total Liabilities 7 42 61 124 220 429
6 6 10 24 25 24
CWIP 0 0 0 0 0 0
Investments 0 0 0 7 7 2
1 37 51 93 188 403
Total Assets 7 42 61 124 220 429

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1 26 -8 52 29
-0 -0 -4 -30 -2
-0 -0 -0 1 -1
Net Cash Flow 0 25 -12 23 26

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 24 46 41 48 39 154
Inventory Days 23 47 217
Days Payable 34 27 41
Cash Conversion Cycle 24 46 41 37 59 330
Working Capital Days 131 -196 93 49 88 322
ROCE % 122% 147% 85% 60% 25%

Shareholding Pattern

Numbers in percentages

Mar 2025
71.91%
1.88%
5.12%
21.08%
No. of Shareholders 38,311

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents