De Neers Tools Ltd

De Neers Tools Ltd

₹ 330 -2.34%
13 Dec - close price
About

Incorporated in 1952, De Neers Tools Limited supplies industrial tools and is one of the few key players in the hand tool industry as per the industry report of CareEdge.[1]

Key Points

Product Portfolio[1] The company offers spanners, wrenches, pliers, cutters, Allen keys, hammers, socketry, screwdrivers, tool kits, tool cabinets, trolleys, etc., and has 4,500 SKUs and has sold 5 Cr Hand tool units.[2]

  • Market Cap 284 Cr.
  • Current Price 330
  • High / Low 350 / 175
  • Stock P/E 22.0
  • Book Value 86.0
  • Dividend Yield 0.00 %
  • ROCE 14.4 %
  • ROE 30.7 %
  • Face Value 10.0

Pros

  • Company has reduced debt.

Cons

  • Stock is trading at 3.84 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased over last quarter: -4.65%
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024
46 50 59 50 69
41 42 52 43 55
Operating Profit 5 7 8 7 14
OPM % 10% 14% 13% 14% 20%
0 0 0 2 0
Interest 1 1 1 2 2
Depreciation 0 0 0 0 0
Profit before tax 4 6 6 6 12
Tax % 27% 24% 25% 32% 26%
3 4 5 4 9
EPS in Rs 860.00 6.89 5.31 4.75 10.24
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2022 9m Mar 2023 Mar 2024 TTM
60 94 109 120
53 82 94 99
Operating Profit 7 12 15 21
OPM % 12% 13% 14% 18%
1 0 2 2
Interest 1 2 4 4
Depreciation 0 1 1 1
Profit before tax 7 9 12 18
Tax % 30% 25% 29%
5 7 9 13
EPS in Rs 1,626.67 10.96 10.06 14.99
Dividend Payout % 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 10%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 44%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 34%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 31%

Balance Sheet

Figures in Rs. Crores

Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.03 6 6 29
Reserves 7 7 37 45
54 81 81 54
39 40 20 26
Total Liabilities 99 135 143 154
2 3 2 2
CWIP 0 0 0 0
Investments 0 0 0 0
97 132 141 151
Total Assets 99 135 143 154

Cash Flows

Figures in Rs. Crores

Mar 2022 Mar 2023 Mar 2024
-49 -25 -17
-2 -1 -0
53 25 17
Net Cash Flow 1 -1 0

Ratios

Figures in Rs. Crores

Mar 2022 Mar 2023 Mar 2024
Debtor Days 212 130 127
Inventory Days 409 435 379
Days Payable 269 184 53
Cash Conversion Cycle 351 381 452
Working Capital Days 347 353 401
ROCE % 14% 14%

Shareholding Pattern

Numbers in percentages

15 Recently
Sep 2023Mar 2024Sep 2024
67.03% 67.03% 62.38%
2.83% 4.32% 4.34%
30.14% 28.64% 33.28%
No. of Shareholders 525595635

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents