De Neers Tools Ltd

De Neers Tools Ltd

₹ 210 0.00%
26 Apr 10:57 a.m.
About

Incorporated in 1952, De Neers Tools Limited supplies industrial tools and is one of the few key players in the hand tool industry as per the industry report of CareEdge.[1]

Key Points

Product Portfolio[1] The company offers spanners, wrenches, pliers, cutters, Allen keys, hammers, socketry, screwdrivers, tool kits, tool cabinets, trolleys, etc., and has 3200+ SKUs

  • Market Cap 181 Cr.
  • Current Price 210
  • High / Low 279 / 163
  • Stock P/E 26.2
  • Book Value 71.0
  • Dividend Yield 0.00 %
  • ROCE 14.4 %
  • ROE 68.6 %
  • Face Value 10.0

Pros

  • Debtor days have improved from 171 to 130 days.

Cons

  • Stock is trading at 2.96 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2022 Sep 2023
45.52 59.34
40.77 51.62
Operating Profit 4.75 7.72
OPM % 10.43% 13.01%
0.01 0.00
Interest 0.84 1.21
Depreciation 0.35 0.41
Profit before tax 3.57 6.10
Tax % 27.45% 25.25%
2.58 4.57
EPS in Rs 860.00 5.31
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2022 Mar 2023
59.82 94.33
52.93 82.40
Operating Profit 6.89 11.93
OPM % 11.52% 12.65%
1.10 0.05
Interest 0.73 1.93
Depreciation 0.32 0.78
Profit before tax 6.94 9.27
Tax % 29.68% 25.13%
4.88 6.94
EPS in Rs 1,626.67 10.96
Dividend Payout % 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 58%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 42%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 69%

Balance Sheet

Figures in Rs. Crores

Mar 2022 Mar 2023 Sep 2023
Equity Capital 0.03 6.33 28.61
Reserves 6.57 7.21 32.49
Preference Capital 17.25 20.00
36.45 60.77 54.20
56.43 60.30 27.56
Total Liabilities 99.48 134.61 142.86
2.03 2.53 2.22
CWIP 0.00 0.00 0.00
Investments 0.00 0.00 0.00
97.45 132.08 140.64
Total Assets 99.48 134.61 142.86

Cash Flows

Figures in Rs. Crores

Mar 2022 Mar 2023
-49.37 -25.06
-2.36 -1.24
53.00 25.14
Net Cash Flow 1.27 -1.15

Ratios

Figures in Rs. Crores

Mar 2022 Mar 2023
Debtor Days 211.97 130.01
Inventory Days 408.64 434.66
Days Payable 269.32 183.52
Cash Conversion Cycle 351.29 381.16
Working Capital Days 346.57 352.89
ROCE % 14.42%

Shareholding Pattern

Numbers in percentages

Sep 2023Mar 2024
67.03% 67.03%
2.83% 4.32%
30.14% 28.64%
No. of Shareholders 525595

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents