Deep Polymers Ltd

₹ 37.4 -4.06%

23 Oct - close price

About

Incorporated in 2005, Deep Polymers Ltd manufactures Masterbatch and Polymer^[1]

Key Points

Business overview:^[1]
DPL is an ISO 9001:2015 certified company. It manufactures masterbatches, including Filler Master batches, Additive Filler Master batches, and Anti-fab Filler Master batches

Website BSE NSE - BE

Market Cap ₹ 91.4 Cr.
Current Price ₹ 37.4
High / Low ₹ 52.5 / 26.8
Stock P/E 12.8
Book Value ₹ 43.4
Dividend Yield 0.00 %
ROCE 8.52 %
ROE 6.51 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Stock is trading at 0.86 times its book value

Cons

Though the company is reporting repeated profits, it is not paying out dividend
Company has a low return on equity of 7.29% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Chemicals Chemicals & Petrochemicals Specialty Chemicals

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	29.75	26.15	23.34	26.04	27.68	24.95	22.54	23.00	25.40	25.75	21.02	26.55	30.08
	27.59	23.63	18.97	22.59	24.40	21.35	19.56	19.26	22.59	21.65	18.49	22.03	26.12
Operating Profit	2.16	2.52	4.37	3.45	3.28	3.60	2.98	3.74	2.81	4.10	2.53	4.52	3.96
OPM %	7.26%	9.64%	18.72%	13.25%	11.85%	14.43%	13.22%	16.26%	11.06%	15.92%	12.04%	17.02%	13.16%
	0.41	0.44	0.51	0.75	0.59	0.81	0.75	0.59	0.98	0.67	0.69	2.36	1.06
Interest	0.27	0.34	0.24	2.02	0.21	0.17	0.17	1.49	0.18	0.77	0.50	0.43	0.40
Depreciation	0.42	0.42	0.89	1.80	1.41	1.50	1.68	1.89	1.65	1.66	1.75	2.36	2.08
Profit before tax	1.88	2.20	3.75	0.38	2.25	2.74	1.88	0.95	1.96	2.34	0.97	4.09	2.54
Tax %	-1.60%	45.00%	25.07%	-213.16%	32.44%	31.02%	26.60%	58.95%	26.02%	25.64%	15.46%	35.45%	25.20%
	1.92	1.20	2.81	1.19	1.52	1.88	1.38	0.39	1.44	1.75	0.83	2.64	1.91
EPS in Rs	0.83	0.52	1.16	0.49	0.63	0.78	0.57	0.16	0.60	0.72	0.34	1.09	0.79
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	35	40	36	40	40	33	40	138	120	105	98	99	103
	32	38	34	37	37	31	37	119	105	93	85	85	88
Operating Profit	2	2	2	3	4	2	2	18	16	12	14	14	15
OPM %	6%	4.9%	5%	7%	9%	6%	6%	13%	13%	12%	14%	14%	15%
	0	1	0	1	2	1	1	2	2	2	3	5	5
Interest	1	1	1	1	0	0	0	3	2	3	2	2	2
Depreciation	2	1	1	1	1	0	0	2	2	4	6	7	8
Profit before tax	-1	1	1	3	5	2	2	15	13	8	8	9	10
Tax %	-34%	31%	32%	27%	26%	28%	25%	27%	30%	13%	34%	29%
	-0	1	0	2	3	2	2	11	9	7	5	7	7
EPS in Rs	-0.36	0.65	0.20	1.15	1.62	0.73	0.88	4.82	4.04	2.94	2.14	2.75	2.94
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	11%
5 Years:	20%
3 Years:	-6%
TTM:	8%

Compounded Profit Growth
10 Years:	32%
5 Years:	28%
3 Years:	-12%
TTM:	40%

Stock Price CAGR
10 Years:	%
5 Years:	-24%
3 Years:	-26%
1 Year:	-21%

Return on Equity
10 Years:	%
5 Years:	11%
3 Years:	7%
Last Year:	7%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	0.55	0.55	0.96	11	12	12	12	23	23	24	24	24
Reserves	6	7	12	5	12	14	15	32	41	58	63	81
	7	5	7	10	5	1	0	47	51	36	34	30
	9	14	6	3	2	2	4	10	13	13	12	12
Total Liabilities	22	27	26	29	31	28	32	113	129	131	134	147
	6	6	5	5	3	3	3	13	17	44	49	59
CWIP	0	0	0	0	0	0	0	0	10	2	15	2
Investments	0	0	0	0	0	0	6	18	0	0	0	11
	16	21	20	24	28	25	23	82	101	85	69	76
Total Assets	22	27	26	29	31	28	32	113	129	131	134	147

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	0	0	0	1	-6	-0	2	-3	12	35	20	12
	0	0	0	-0	1	-1	-0	-12	-13	-24	-22	-2
	0	0	0	-0	5	1	-0	16	-0	-7	-4	-6
Net Cash Flow	0	0	0	0	0	-0	1	2	-1	4	-6	4
Free Cash Flow	0	0	0	0	-6	-0	1	-14	-2	13	-5	8
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit	0%	0%	0%	-15%	-147%	30%	93%	9%	102%	301%	160%	96%

Ratios

Standalone / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	90	129	120	187	183	212	166	120	95	96	88	99
Inventory Days	51	25	52	27	58	62	38	91	131	105	108	112
Days Payable	107	137	60	33	18	13	43	26	43	52	37	52
Cash Conversion Cycle	34	18	113	181	224	261	161	184	183	149	159	160
Working Capital Days	77	66	148	125	201	241	162	180	188	127	115	125
ROCE %	3%	9%	8%		18%	9%	9%	28%	14%	9%	8%	9%

Insights

In beta

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Export Revenue
Rs Lakhs

		x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	xxx.xx	x,xxx.xx	xxx.xx	xxx.xx	xxx.xx
xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx
x,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx
							x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx
							x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx
							xx	xx	xxx	xxx

Please log in to see hidden values.

Antifab Filler Capacity Utilization
%

Antifab Filler Installed Capacity
MT

Antifab Filler Production Volume
MT

Antifab Filler Revenue
Rs Lakhs

Masterbatch Revenue
Rs Lakhs

Number of Permanent Employees
count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

3 Recently

	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
	64.59%	64.59%	64.59%	64.59%	64.59%	64.61%	65.26%	65.50%	65.57%	65.85%	65.89%	66.10%
	0.00%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%
	35.42%	35.39%	35.36%	35.36%	35.36%	35.36%	34.71%	34.46%	34.40%	34.11%	34.09%	33.86%
No. of Shareholders	9,652	12,849	11,725	10,943	10,901	10,634	10,635	10,231	10,007	9,757	9,648	9,804

	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Sep 2026
	64.76%	64.76%	64.76%	62.77%	62.80%	64.59%	64.61%	65.85%	66.10%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.03%	0.03%	0.03%	0.03%
	35.24%	35.24%	35.24%	37.23%	37.20%	35.39%	35.36%	34.11%	33.86%
No. of Shareholders	95	75	148	8,409	9,533	12,849	10,634	9,757	9,804

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

DRHP

Concalls

Dec 2022

Transcript

AI Summary
PPT
Feb 2022

Transcript

AI Summary
PPT