DCW Ltd
DCW Ltd is engaged in manufacture and sale of a diverse range of products with a focus on commodity chemicals, specialty chemicals and intermediate products.[1]
It was started as Dhrangadhra Chemical Works in 1939 when it took over the India's first Soda Ash facility at Dhrangadhra which was established in 1925.[2]
- Market Cap ₹ 1,673 Cr.
- Current Price ₹ 56.6
- High / Low ₹ 72.4 / 42.1
- Stock P/E 45.5
- Book Value ₹ 35.2
- Dividend Yield 0.88 %
- ROCE 24.6 %
- ROE 17.6 %
- Face Value ₹ 2.00
Pros
- Company has delivered good profit growth of 58.4% CAGR over last 5 years
Cons
- Company has low interest coverage ratio.
- Promoter holding has decreased over last quarter: -1.02%
- Company has a low return on equity of 11.3% over last 3 years.
- Company's cost of borrowing seems high
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Petrochemicals Industry: Petrochemicals
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1,183 | 1,327 | 1,324 | 1,253 | 1,263 | 1,176 | 1,187 | 1,353 | 1,277 | 1,464 | 2,455 | 2,634 | 1,838 | |
1,058 | 1,078 | 1,194 | 1,187 | 1,113 | 1,029 | 1,061 | 1,190 | 1,130 | 1,255 | 2,127 | 2,205 | 1,626 | |
Operating Profit | 125 | 248 | 130 | 66 | 150 | 147 | 126 | 163 | 147 | 209 | 328 | 429 | 212 |
OPM % | 11% | 19% | 10% | 5% | 12% | 13% | 11% | 12% | 12% | 14% | 13% | 16% | 12% |
5 | -3 | 1 | -0 | 3 | 2 | 6 | 3 | 8 | 11 | 17 | 61 | 16 | |
Interest | 34 | 32 | 27 | 19 | 58 | 57 | 93 | 104 | 107 | 120 | 113 | 126 | 73 |
Depreciation | 51 | 53 | 51 | 52 | 69 | 68 | 88 | 83 | 87 | 87 | 89 | 90 | 92 |
Profit before tax | 46 | 160 | 52 | -5 | 27 | 25 | -49 | -22 | -40 | 14 | 143 | 274 | 63 |
Tax % | 33% | 35% | 27% | -24% | 36% | 19% | 59% | 80% | 33% | 72% | 25% | 30% | |
31 | 105 | 38 | -6 | 17 | 20 | -20 | -4 | -27 | 4 | 108 | 192 | 36 | |
EPS in Rs | 1.51 | 5.00 | 1.81 | -0.28 | 0.78 | 0.92 | -0.91 | -0.19 | -1.03 | 0.15 | 4.12 | 6.50 | 1.21 |
Dividend Payout % | 24% | 7% | 20% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 10% | 5% |
Compounded Sales Growth | |
---|---|
10 Years: | 7% |
5 Years: | 17% |
3 Years: | 27% |
TTM: | -33% |
Compounded Profit Growth | |
---|---|
10 Years: | 4% |
5 Years: | 58% |
3 Years: | 101% |
TTM: | -78% |
Stock Price CAGR | |
---|---|
10 Years: | 15% |
5 Years: | 24% |
3 Years: | 13% |
1 Year: | 24% |
Return on Equity | |
---|---|
10 Years: | 4% |
5 Years: | 6% |
3 Years: | 11% |
Last Year: | 18% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 41 | 42 | 42 | 43 | 44 | 44 | 44 | 44 | 52 | 52 | 52 | 59 | 59 |
Reserves | 384 | 486 | 515 | 517 | 591 | 610 | 591 | 587 | 626 | 635 | 742 | 966 | 979 |
447 | 544 | 671 | 780 | 847 | 770 | 814 | 683 | 605 | 624 | 556 | 508 | 488 | |
405 | 477 | 562 | 507 | 481 | 529 | 455 | 504 | 550 | 564 | 553 | 530 | 613 | |
Total Liabilities | 1,277 | 1,548 | 1,790 | 1,847 | 1,963 | 1,952 | 1,904 | 1,819 | 1,834 | 1,875 | 1,903 | 2,063 | 2,139 |
687 | 664 | 661 | 635 | 1,260 | 1,531 | 1,471 | 1,534 | 1,467 | 1,407 | 1,352 | 1,296 | 1,261 | |
CWIP | 216 | 442 | 718 | 849 | 367 | 122 | 124 | 7 | 12 | 4 | 8 | 60 | 111 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
373 | 442 | 411 | 363 | 336 | 299 | 309 | 278 | 354 | 464 | 543 | 708 | 766 | |
Total Assets | 1,277 | 1,548 | 1,790 | 1,847 | 1,963 | 1,952 | 1,904 | 1,819 | 1,834 | 1,875 | 1,903 | 2,063 | 2,139 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
92 | 206 | 232 | 69 | 123 | 223 | 57 | 285 | 170 | 218 | 178 | 226 | |
-161 | -261 | -325 | -87 | -100 | -95 | -13 | -45 | -43 | -78 | 52 | -165 | |
73 | 53 | 92 | 19 | -23 | -128 | -44 | -241 | -119 | -99 | -192 | -139 | |
Net Cash Flow | 4 | -2 | -2 | 1 | -1 | -0 | 0 | -0 | 8 | 41 | 38 | -78 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 23 | 26 | 26 | 28 | 34 | 25 | 26 | 20 | 21 | 24 | 17 | 18 |
Inventory Days | 98 | 147 | 110 | 87 | 100 | 83 | 96 | 66 | 102 | 82 | 63 | 97 |
Days Payable | 130 | 136 | 204 | 155 | 137 | 167 | 106 | 149 | 186 | 144 | 76 | 78 |
Cash Conversion Cycle | -9 | 37 | -68 | -40 | -3 | -59 | 16 | -63 | -63 | -38 | 5 | 38 |
Working Capital Days | -20 | -7 | -35 | -37 | -33 | -59 | -51 | -84 | -71 | -38 | 2 | 20 |
ROCE % | 10% | 20% | 7% | 1% | 6% | 6% | 3% | 6% | 5% | 10% | 18% | 25% |
Documents
Announcements
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 1d
- Re-Classification From 'Promoter Group Category To Public Category' Under Regulation 31A Of SEBI (LODR) Regulations, 2015 1d
- Announcement under Regulation 30 (LODR)-Credit Rating 2d
- Certificate From A Practicing Company Secretary Under Regulation 40(9) Of SEBI (LODR) Regulations, 2015 19 Apr
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 17 Apr
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2013
from nse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2011
from nse
Concalls
-
Mar 2024Transcript PPT
-
Feb 2024TranscriptNotesPPT
-
Nov 2023Transcript PPT
-
Sep 2023TranscriptNotesPPT
-
Aug 2023Transcript PPT
-
Jul 2023TranscriptNotesPPT
-
May 2023Transcript PPT
-
Feb 2023Transcript PPT
-
Nov 2022Transcript PPT
-
Aug 2022TranscriptNotesPPT
-
May 2022TranscriptNotesPPT
-
Feb 2022TranscriptNotesPPT
-
Nov 2021TranscriptNotesPPT
-
Aug 2021TranscriptNotesPPT
-
May 2021TranscriptNotesPPT
-
Feb 2021TranscriptNotesPPT
-
Dec 2020TranscriptNotesPPT
Product Portfolio
The company's product portfolio includes-