Devoted Construction Ltd

Devoted Const. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Devoted Construction Ltd

₹ 4.26 -4.91%
21 Mar 2022
devotedconstruction.com BSE - SME: 542002
About

Devoted Construction is engaged in the business of Construction (During the year no business was done by the company as the company was in the process of getting listed on BSE.)

[ add key points ]
Website BSE
  • Market Cap ₹ 1.28 Cr.
  • Current Price ₹ 4.26
  • High / Low ₹ /
  • Stock P/E
  • Book Value ₹ 28.5
  • Dividend Yield 0.00 %
  • ROCE -0.08 %
  • ROE -1.28 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.15 times its book value

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -19.7% over past five years.
  • Company has a low return on equity of -0.81% over last 3 years.
  • Company might be capitalizing the interest cost
  • Company has high debtors of 219 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Realty Realty Residential, Commercial Projects

Edit Columns
Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Mar 2020 Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026
0.67 0.30 0.00 0.05 0.19 0.06 0.03 0.00 0.00 0.00 0.00 0.10 0.00
0.63 0.29 0.02 0.09 0.15 0.09 0.06 0.04 0.02 0.02 0.03 0.18 0.03
Operating Profit 0.04 0.01 -0.02 -0.04 0.04 -0.03 -0.03 -0.04 -0.02 -0.02 -0.03 -0.08 -0.03
OPM % 5.97% 3.33% -80.00% 21.05% -50.00% -100.00% -80.00%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.04 0.01 -0.02 -0.04 0.04 -0.03 -0.03 -0.04 -0.02 -0.02 -0.03 -0.08 -0.03
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.04 0.01 -0.02 -0.04 0.04 -0.03 -0.03 -0.04 -0.02 -0.02 -0.03 -0.08 -0.03
EPS in Rs 0.13 0.03 -0.07 -0.13 0.13 -0.10 -0.10 -0.13 -0.07 -0.07 -0.10 -0.27 -0.10
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0.00 0.00 0.00 0.67 0.30 0.24 0.09 0.00 0.00 0.10
0.03 0.03 0.08 0.67 0.32 0.24 0.15 0.06 0.04 0.21
Operating Profit -0.03 -0.03 -0.08 0.00 -0.02 0.00 -0.06 -0.06 -0.04 -0.11
OPM % 0.00% -6.67% 0.00% -66.67% -110.00%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.03 -0.03 -0.08 0.00 -0.02 0.00 -0.06 -0.06 -0.04 -0.11
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.03 -0.03 -0.08 0.00 -0.02 0.00 -0.06 -0.06 -0.04 -0.11
EPS in Rs -30.00 -0.10 -0.27 0.00 -0.07 0.00 -0.20 -0.20 -0.13 -0.37
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: -20%
3 Years: 4%
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: -45%
TTM: -175%
Stock Price CAGR
10 Years: %
5 Years: -9%
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: -1%
3 Years: -1%
Last Year: -1%

Balance Sheet

Figures in Rs. Crores

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.01 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00
Reserves -0.03 5.93 5.85 5.84 5.83 5.83 5.77 5.71 5.66 5.55
0.48 123.50 124.29 124.70 124.53 124.53 126.15 126.34 126.79 129.80
0.08 15.05 15.00 15.20 15.40 15.33 13.72 13.80 13.40 10.59
Total Liabilities 0.54 147.48 148.14 148.74 148.76 148.69 148.64 148.85 148.85 148.94
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.54 147.48 148.14 148.74 148.76 148.69 148.64 148.85 148.85 148.94
Total Assets 0.54 147.48 148.14 148.74 148.76 148.69 148.64 148.85 148.85 148.94

Cash Flows

Figures in Rs. Crores

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-0.48 -132.00 -0.79 -0.41 0.17 -0.11 -0.12 -0.04 -0.06 0.03
0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.25 0.00 0.05
0.49 132.00 0.79 0.42 -0.18 0.15 0.15 0.23 0.05 0.20
Net Cash Flow 0.01 0.00 0.00 0.01 0.00 0.04 0.03 -0.05 -0.01 0.29
Free Cash Flow -0.48 -132.00 -0.79 -0.41 0.17 -0.11 -0.12 -0.04 -0.06 0.03
CFO/OP 1,600% 440,000% 988% -850% 200% 67% 150% -27%

Ratios

Figures in Rs. Crores

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 49.03 73.00 91.25 243.33 219.00
Inventory Days 88,515.49 225,083.33 359,914.33 599,492.22 336,849.38
Days Payable 137.62 623.54 413.67 40.56 114.06
Cash Conversion Cycle 88,426.90 224,532.79 359,591.92 599,695.00 336,954.31
Working Capital Days 80,539.70 179,653.00 224,733.54 599,492.22 538,995.50
ROCE % -0.05% -0.06% 0.00% -0.01% 0.00% -0.04% -0.04% -0.03% -0.08%

Insights

In beta
Mar 2019 Mar 2020 Mar 2021 Mar 2024 Mar 2025
FSI Inventories (Floor Space Index)
Rs. Lakhs

Log in to view insights

Please log in to see hidden values.

Login
Number of Employees
Number
Order Book / Project Value (Lucknow project)
Rs. Crores
FSI Area - Healthcare (HC)
Sq. Ft.
FSI Area - Residential (R-6)
Sq. Ft.

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
53.12% 53.12% 53.12% 53.12% 53.11% 53.11% 53.11% 53.11% 53.11% 53.11% 53.11% 53.11%
46.88% 46.88% 46.88% 46.88% 46.89% 46.89% 46.89% 46.89% 46.89% 46.89% 46.89% 46.89%
No. of Shareholders 686970707070697070707070

Documents

Announcements

Annual reports