Dhampur Bio Organics Ltd

Dhampur Bio Organics Ltd

₹ 158 -0.41%
06 Jun 2:47 p.m.
About

Dhampur Bio Organics Limited is an integrated sugarcane processing companies which demerged from Dhampur sugar Mills Ltd listed in Sept 2022. Their products include ethanol and Domestic spirits (Country Liquor).

Key Points

Product Profile:
a) Sugar[1]
b) Bio Fuels[2]
c) Renewable Energy[3]
d) Domestic Spirits[4]
e) ENA[5]
f) Bagasse[6]
g) Organic Fertilizer[7]

  • Market Cap 1,049 Cr.
  • Current Price 158
  • High / Low 229 / 115
  • Stock P/E 9.47
  • Book Value 149
  • Dividend Yield 0.00 %
  • ROCE 10.0 %
  • ROE 11.9 %
  • Face Value 10.0

Pros

  • Stock is trading at 1.06 times its book value
  • Company is expected to give good quarter
  • Company's working capital requirements have reduced from 174 days to 121 days

Cons

  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Sugar Industry: Sugar

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
351 359 348 506 496 515 594 803
318 347 312 404 464 493 559 687
Operating Profit 33 13 35 102 32 22 34 116
OPM % 9% 3% 10% 20% 6% 4% 6% 14%
2 1 0 4 3 6 1 2
Interest 10 6 3 10 14 9 5 13
Depreciation 7 6 8 10 8 9 10 13
Profit before tax 17 2 25 86 12 11 20 92
Tax % 20% 119% 27% 17% 29% 26% 26% 13%
Net Profit 14 -0 18 71 8 8 15 80
EPS in Rs 1.24 1.20 2.26 12.08
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023
0 1,541 2,408
0 1,358 2,203
Operating Profit -0 183 205
OPM % 12% 8%
0 8 11
Interest 0 30 41
Depreciation 0 31 41
Profit before tax -0 129 135
Tax % 0% 21% 18%
Net Profit -0 102 111
EPS in Rs 16.74
Dividend Payout % 0% 0% 21%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 56%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 10%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 12%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023
66 66 66
Reserves 709 811 922
403 829 810
373 294 278
Total Liabilities 1,551 2,001 2,077
631 690 909
CWIP 7 78 36
Investments 0 0 0
913 1,232 1,132
Total Assets 1,551 2,001 2,077

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023
-0 -246 355
0 -138 -196
0 394 -78
Net Cash Flow 0 9 81

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023
Debtor Days 25 23
Inventory Days 341 163
Days Payable 54 33
Cash Conversion Cycle 312 154
Working Capital Days 227 121
ROCE % 11% 10%

Shareholding Pattern

Numbers in percentages

9 Recently
May 2022 Sep 2022 Dec 2022 Mar 2023
49.09 49.09 50.22 50.22
8.55 7.37 6.63 5.34
0.48 0.58 0.49 0.47
41.88 42.96 42.67 43.98

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents