Dhampur Bio Organics Ltd

₹ 163 0.52%
31 Jan - close price
About

Incorporated in 2022, Dhampur Bio Organics Ltd is an integrated sugarcane processing company which manufactures refined and raw sugar, bio-fuels, biomass based renewable power generation, ethanol production and other related products

Key Points

Product Profile:
a) Sugar[1]
b) Bio Fuels[2]
c) Renewable Energy[3]
d) Domestic Spirits[4]
e) ENA[5]
f) Bagasse[6]
g) Organic Fertilizer[7]

  • Market Cap 1,083 Cr.
  • Current Price 163
  • High / Low 229 / 140
  • Stock P/E 10.9
  • Book Value 136
  • Dividend Yield 0.00 %
  • ROCE 10.9 %
  • ROE 12.2 %
  • Face Value 10.0

Pros

  • Promoter holding has increased by 1.14% over last quarter.

Cons

  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Sugar Industry: Sugar

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022
351 359 348 470 496 515 594
318 347 312 368 464 493 559
Operating Profit 33 13 35 102 32 22 34
OPM % 9% 3% 10% 22% 6% 4% 6%
2 1 0 4 3 6 1
Interest 10 6 3 11 14 9 5
Depreciation 7 6 8 10 8 9 10
Profit before tax 17 2 25 85 12 11 20
Tax % 20% 119% 27% 20% 29% 26% 26%
Net Profit 14 -0 18 68 8 8 15
EPS in Rs 1.24 1.20 2.25
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 TTM
0 1,541 2,074
0 1,358 1,884
Operating Profit -0 183 190
OPM % 12% 9%
0 8 14
Interest 0 30 39
Depreciation 0 31 37
Profit before tax -0 129 128
Tax % 0% 21%
Net Profit -0 102 100
EPS in Rs
Dividend Payout % 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 1005800%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 12%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Sep 2022
66 66 66
Reserves 709 811 834
403 829 499
373 294 194
Total Liabilities 1,551 2,001 1,594
631 690 757
CWIP 7 78 124
Investments 0 0 0
913 1,232 712
Total Assets 1,551 2,001 1,594

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022
-0 -246
0 -138
0 394
Net Cash Flow 0 9

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022
Debtor Days 25
Inventory Days 341
Days Payable 54
Cash Conversion Cycle 312
Working Capital Days 227
ROCE % 11%

Shareholding Pattern

Numbers in percentages

5 recently
May 2022 Sep 2022 Dec 2022
49.09 49.09 50.22
8.55 7.37 6.63
0.48 0.58 0.49
41.88 42.96 42.67

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents