Dhampur Bio Organics Ltd

Dhampur Bio Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Dhampur Bio Organics Ltd

₹ 77.8 -1.99%
21 May 12:30 p.m.
dhampur.com BSE: 543593 NSE: DBOL
About

Incorporated in 2022, Dhampur Bio Organics Ltd manufactures sugar, chemicals, ethanol,
co-generation of power and other allied products[1]

Key Points

Busienss Overview:[1][2]
DBOL is an integrated sugarcane processing company with a growing presence in agri-business and bioenergy. It manufactures refined and raw sugar, bio-fuels, biomass-based renewable power, and other related products.

Website BSE NSE - BE
  • Market Cap ₹ 516 Cr.
  • Current Price ₹ 77.8
  • High / Low ₹ 164 / 57.3
  • Stock P/E 32.3
  • Book Value ₹ 152
  • Dividend Yield 3.22 %
  • ROCE 3.99 %
  • ROE 1.58 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.51 times its book value
  • Company has been maintaining a healthy dividend payout of 37.7%

Cons

  • Company has low interest coverage ratio.
  • Tax rate seems low
  • Company has a low return on equity of 5.56% over last 3 years.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Sugar Industry: Sugar

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
506 496 515 594 803 583 538 280 463 467 466 464 464
404 464 493 559 687 543 519 284 382 434 476 448 369
Operating Profit 102 32 22 34 116 41 19 -4 81 33 -10 16 96
OPM % 20% 6% 4% 6% 14% 7% 4% -2% 18% 7% -2% 3% 21%
4 3 6 1 2 2 1 16 5 1 1 -1 1
Interest 10 14 9 5 13 13 9 6 18 21 16 10 20
Depreciation 10 8 9 10 13 11 10 14 14 12 11 15 16
Profit before tax 86 12 11 20 92 18 0 -8 54 1 -35 -10 61
Tax % 17% 29% 28% 26% 13% 32% 88% -28% 28% 83% -34% -32% 26%
71 8 8 15 80 13 0 -6 39 0 -23 -7 45
EPS in Rs 1.24 1.16 2.26 12.08 1.91 0.01 -0.85 5.94 0.02 -3.52 -1.03 6.75
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0 1,564 2,408 1,864 1,862
0 1,381 2,203 1,724 1,727
Operating Profit -0 183 205 140 135
OPM % 12% 8% 8% 7%
0 8 11 20 2
Interest 0 30 41 45 67
Depreciation 0 31 41 49 54
Profit before tax -0 129 135 65 16
Tax % 0% 21% 18% 29% 6%
-0 102 111 46 15
EPS in Rs 16.74 7.00 2.21
Dividend Payout % 0% 0% 21% 36% 56%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 6%
TTM: 0%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: -46%
TTM: -56%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -36%
Return on Equity
10 Years: %
5 Years: %
3 Years: 6%
Last Year: 2%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 66 66 66 66 66
Reserves 709 812 922 945 945
403 835 810 1,057 1,162
373 287 278 244 223
Total Liabilities 1,551 2,000 2,077 2,313 2,398
631 690 909 1,036 1,076
CWIP 7 78 36 13 79
Investments 0 0 0 0 0
913 1,232 1,132 1,263 1,242
Total Assets 1,551 2,000 2,077 2,313 2,398

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-0 -246 368 -101 130
0 -124 -209 -166 -146
0 393 -78 170 19
Net Cash Flow 0 23 81 -98 3

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 25 23 17 11
Inventory Days 341 163 288 288
Days Payable 54 33 37 29
Cash Conversion Cycle 312 154 269 270
Working Capital Days 225 121 204 202
ROCE % 11% 10% 5% 4%

Shareholding Pattern

Numbers in percentages

May 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
49.08% 49.09% 50.22% 50.22% 50.45% 50.45% 50.64% 50.79% 50.79% 50.79% 50.79% 50.79%
8.55% 7.37% 6.63% 5.34% 4.81% 4.83% 3.42% 1.95% 1.26% 0.83% 0.66% 0.54%
0.49% 0.58% 0.49% 0.47% 0.45% 0.45% 0.45% 0.45% 0.45% 1.35% 0.45% 0.45%
41.88% 42.96% 42.67% 43.98% 44.30% 44.26% 45.51% 46.82% 47.51% 47.04% 48.10% 48.23%
No. of Shareholders 62,08260,35255,77054,70454,37653,82555,74654,29152,11850,56350,26349,690

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls