Creative Newtech Ltd

Creative Newtech Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Creative Newtech Ltd

₹ 736 -0.01%
21 May 2:04 p.m.
creativenewtech.com NSE: CREATIVE
About

Incorporated in 1992, Creative Newtech Ltd is a Distributor of I.T., Imaging, Lifestyle and Security of branded products[1]

Key Points

Business Overview:[1]
CNL is an ISO 9001:2015 certified, Three Star Export House, and an Authorized Economic Operator Certificate (Importer & Exporter) holder. It deals in Brand Licensing and Contract Manufacturing. The company has 5,000+ products and 25+ brands under various segments, which it sells through 31+ branches and 10,000+ channel partners, with 50,000+ metric tons of monthly import and export.

Website NSE
  • Market Cap ₹ 1,039 Cr.
  • Current Price ₹ 736
  • High / Low ₹ 1,075 / 601
  • Stock P/E 19.6
  • Book Value ₹ 208
  • Dividend Yield 0.07 %
  • ROCE 21.1 %
  • ROE 20.8 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has delivered good profit growth of 46.8% CAGR over last 5 years

Cons

  • Tax rate seems low
  • Earnings include an other income of Rs.27.0 Cr.
  • Debtor days have increased from 34.8 to 48.9 days.
  • Promoter holding has decreased over last 3 years: -10.1%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: E-Commerce/App based Aggregator Industry: Trading

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
262 239 319 421 397 468 430 511 304 301 411 659 403
259 236 313 416 391 461 418 500 292 293 399 647 390
Operating Profit 3 2 6 5 6 7 12 11 12 8 12 12 13
OPM % 1% 1% 2% 1% 1% 1% 3% 2% 4% 3% 3% 2% 3%
6 5 7 8 6 3 3 6 16 4 5 12 6
Interest 2 2 2 3 3 2 2 2 2 1 2 4 3
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 7 5 11 10 9 7 12 13 25 11 15 20 16
Tax % 24% 23% 15% 20% 25% 18% 15% 14% 19% 16% 12% 14% 13%
5 4 9 8 6 6 10 12 20 9 13 17 14
EPS in Rs 4.32 3.36 7.22 6.10 5.12 4.67 7.44 8.22 14.43 6.44 9.37 12.09 9.73
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
368 457 520 947 1,392 1,721 1,774
357 442 507 915 1,357 1,672 1,729
Operating Profit 10 15 13 32 36 49 46
OPM % 3% 3% 2% 3% 3% 3% 3%
3 1 6 1 10 20 27
Interest 5 5 5 6 9 10 10
Depreciation 1 1 1 1 2 1 1
Profit before tax 8 11 13 25 34 58 62
Tax % 29% 30% 28% 23% 20% 17% 14%
6 8 9 19 27 48 53
EPS in Rs 5.04 6.71 8.23 13.32 19.52 31.22 37.63
Dividend Payout % 5% 7% -0% 4% 3% 2% 1%
Compounded Sales Growth
10 Years: %
5 Years: 31%
3 Years: 23%
TTM: 3%
Compounded Profit Growth
10 Years: %
5 Years: 47%
3 Years: 49%
TTM: 21%
Stock Price CAGR
10 Years: %
5 Years: 56%
3 Years: 9%
1 Year: -5%
Return on Equity
10 Years: %
5 Years: 23%
3 Years: 23%
Last Year: 21%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 6 12 12 12 13 14 15
Reserves 28 40 47 70 105 202 279
36 32 43 64 89 74 72
49 71 90 107 82 72 166
Total Liabilities 119 155 192 253 288 361 532
9 9 10 11 10 9 8
CWIP -0 -0 -0 -0 -0 -0 2
Investments 1 1 -0 -0 -0 -0 3
108 145 182 243 278 353 518
Total Assets 119 155 192 253 288 361 532

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-4 -2 -4 -19 -21 -28 22
-2 -1 -2 -3 -0 -24 -7
7 3 7 22 21 57 20
Net Cash Flow 1 -1 2 1 -0 5 35

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 44 31 39 33 24 31 49
Inventory Days 30 54 46 41 23 18 24
Days Payable 29 26 29 27 13 12 30
Cash Conversion Cycle 45 59 56 47 34 37 42
Working Capital Days 56 56 62 52 52 58 64
ROCE % 21% 19% 24% 24% 26% 21%

Shareholding Pattern

Numbers in percentages

5 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
66.65% 63.48% 63.48% 63.48% 63.48% 56.91% 56.91% 56.67% 56.68% 56.16% 56.16% 56.60%
0.00% 0.00% 0.00% 0.00% 0.35% 0.01% 0.00% 0.07% 0.14% 0.29% 0.89% 0.98%
0.00% 0.00% 0.00% 0.00% 0.00% 1.06% 1.49% 1.58% 1.57% 1.52% 1.52% 0.96%
33.35% 36.52% 36.52% 36.52% 36.17% 42.01% 41.59% 41.68% 41.61% 42.02% 41.43% 41.47%
No. of Shareholders 5,0405,1765,0385,1165,6626,4716,4506,3866,78410,1609,7379,098

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls