Country Condos Ltd

₹ 6.45 1.90%

05 Oct 2:28 p.m.

countrycondos.co.in BSE: 531624 NSE: COUNCODOS

About

Country Condo's Limited is a Hyderabad-based real-estate company that procures land, develops residential plotted layouts and sells plots after registration; it also undertakes allied site-development work. Originally incorporated as Neocure Therapeutics Pvt Ltd in 1987, it diversified from pharmaceuticals and adopted the present name in December 2006. ^[1] ^[2]

Key Points

Business Overview: ^[1]
The company develops land into residential layouts with amenities, sells plots and undertakes allied site works. Revenue is recognised when control/title passes through registration.

Website BSE NSE - BE

Market Cap ₹ 50.1 Cr.
Current Price ₹ 6.45
High / Low ₹ 7.85 / 3.71
Stock P/E 80.7
Book Value ₹ 3.31
Dividend Yield 0.00 %
ROCE 4.17 %
ROE 2.32 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Company is almost debt free.

Cons

Though the company is reporting repeated profits, it is not paying out dividend
The company has delivered a poor sales growth of 7.04% over past five years.
Company has a low return on equity of 3.02% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Realty Realty Residential, Commercial Projects

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	6.32	6.95	6.13	5.92	4.20	4.99	4.90	2.62	3.54	5.83	4.43	3.68	4.10
	5.93	6.46	5.74	5.79	3.91	4.72	4.67	2.44	3.32	5.51	4.29	3.34	3.87
Operating Profit	0.39	0.49	0.39	0.13	0.29	0.27	0.23	0.18	0.22	0.32	0.14	0.34	0.23
OPM %	6.17%	7.05%	6.36%	2.20%	6.90%	5.41%	4.69%	6.87%	6.21%	5.49%	3.16%	9.24%	5.61%
	0.03	0.72	0.04	0.05	0.03	0.03	0.04	0.01	0.00	0.01	0.00	0.00	0.00
Interest	0.05	0.02	0.03	0.03	0.03	0.03	0.02	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.03
Profit before tax	0.33	1.15	0.36	0.11	0.25	0.23	0.21	0.15	0.18	0.29	0.10	0.30	0.20
Tax %	24.24%	9.57%	25.00%	54.55%	24.00%	30.43%	28.57%	40.00%	22.22%	31.03%	30.00%	40.00%	25.00%
	0.25	1.04	0.27	0.05	0.19	0.16	0.15	0.09	0.14	0.21	0.07	0.18	0.16
EPS in Rs	0.03	0.13	0.03	0.01	0.02	0.02	0.02	0.01	0.02	0.03	0.01	0.02	0.02
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	32.96	45.27	27.12	23.82	20.33	17.89	12.44	21.93	21.10	25.32	16.71	17.48	18.04
	31.55	44.00	25.71	22.38	18.90	16.23	11.31	22.45	19.75	23.66	15.55	16.28	17.01
Operating Profit	1.41	1.27	1.41	1.44	1.43	1.66	1.13	-0.52	1.35	1.66	1.16	1.20	1.03
OPM %	4.28%	2.81%	5.20%	6.05%	7.03%	9.28%	9.08%	-2.37%	6.40%	6.56%	6.94%	6.86%	5.71%
	-0.10	0.31	0.00	0.00	0.07	0.12	0.16	3.90	0.15	0.83	0.10	0.01	0.01
Interest	0.26	0.13	0.14	0.27	0.43	0.58	0.32	0.23	0.26	0.38	0.26	0.19	0.00
Depreciation	0.29	0.27	0.28	0.29	0.32	0.36	0.34	0.17	0.15	0.16	0.16	0.15	0.15
Profit before tax	0.76	1.18	0.99	0.88	0.75	0.84	0.63	2.98	1.09	1.95	0.84	0.87	0.89
Tax %	-119.74%	35.59%	34.34%	23.86%	30.67%	27.38%	25.40%	15.10%	25.69%	17.44%	28.57%	32.18%
	1.67	0.76	0.64	0.66	0.52	0.62	0.47	2.53	0.81	1.61	0.60	0.59	0.62
EPS in Rs	0.22	0.10	0.08	0.09	0.07	0.08	0.06	0.33	0.10	0.21	0.08	0.08	0.08
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	-9%
5 Years:	7%
3 Years:	-6%
TTM:	12%

Compounded Profit Growth
10 Years:	-3%
5 Years:	5%
3 Years:	-10%
TTM:	15%

Stock Price CAGR
10 Years:	2%
5 Years:	17%
3 Years:	15%
1 Year:	-7%

Return on Equity
10 Years:	3%
5 Years:	2%
3 Years:	3%
Last Year:	2%

Balance Sheet

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	7.76	7.76	7.76	7.76	7.76	7.76	7.76	7.76	7.76	7.76	7.76	7.76
Reserves	8.12	8.89	9.53	10.18	10.71	11.33	11.80	14.32	15.13	16.74	17.34	17.93
	0.12	0.18	0.11	1.39	1.09	1.06	0.31	0.11	1.66	1.95	0.05	0.00
	22.90	10.25	9.50	7.70	7.27	10.35	10.94	8.94	8.62	7.21	12.04	19.30
Total Liabilities	38.90	27.08	26.90	27.03	26.83	30.50	30.81	31.13	33.17	33.66	37.19	44.99
	5.33	5.26	5.05	5.09	5.09	5.07	4.59	1.26	1.35	0.78	0.65	0.53
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	33.57	21.82	21.85	21.94	21.74	25.43	26.22	29.87	31.82	32.88	36.54	44.46
Total Assets	38.90	27.08	26.90	27.03	26.83	30.50	30.81	31.13	33.17	33.66	37.19	44.99

Cash Flows

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-1.65	1.03	1.75	-2.54	0.87	1.90	-0.66	-1.47	-1.64	-0.92	-1.34	0.49
	2.11	-0.20	-0.07	-0.34	-0.31	-0.34	0.14	3.16	-0.24	0.41	-0.03	-0.03
	0.04	0.05	-0.09	1.23	-0.42	-0.13	-0.83	-0.22	1.52	0.16	-1.97	-0.05
Net Cash Flow	0.50	0.88	1.59	-1.65	0.14	1.43	-1.35	1.47	-0.36	-0.36	-3.35	0.42
Free Cash Flow	0.45	0.83	1.68	-2.88	0.56	1.56	-0.53	1.69	-1.88	-0.51	-1.37	0.46
CFO/OP	-117%	81%	124%	-176%	61%	114%	-58%	283%	-121%	-55%	-116%	41%

Ratios

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Inventory Days	332.86	140.02	190.09	302.74	392.40	729.15	1,373.63	710.82	1,002.16	784.76	2,158.04	3,399.80
Days Payable	6.31	3.41	6.66	6.92	4.38	0.85	1.39	0.31	0.00	0.30	0.00	0.00
Cash Conversion Cycle	326.55	136.61	183.43	295.83	388.02	728.31	1,372.23	710.51	1,002.16	784.47	2,158.04	3,399.80
Working Capital Days	99.33	72.73	110.63	179.59	212.21	224.43	366.76	273.13	303.76	288.45	524.89	507.62
ROCE %	6.75%	7.98%	6.60%	6.26%	6.07%	7.15%	4.70%	-2.71%	5.78%	6.47%	4.26%	4.17%

Insights

In beta

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Advances Received from Customers (Order Book)
INR lakhs

xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx
x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx
	xx	xx	xx	xx	xx	xx

Please log in to see hidden values.

Land and Land Development Expenditure (Land Bank Value)
INR lakhs

Permanent Employees on Roll
number

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

2 Recently

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	53.86%	53.86%	53.86%	53.86%	53.86%	53.86%	53.86%	53.86%	53.86%	53.86%	53.86%	53.86%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.11%	0.11%	0.11%	0.11%	0.11%
	46.13%	46.13%	46.13%	46.13%	46.12%	46.13%	46.13%	46.03%	46.02%	46.02%	46.02%	46.03%
No. of Shareholders	22,490	24,066	24,701	24,700	25,771	27,138	28,046	28,317	28,306	28,270	27,931	27,752

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Jun 2026
	52.75%	54.06%	54.06%	54.06%	53.86%	53.86%	53.86%	53.86%	53.86%	53.86%	53.86%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.11%	0.11%
	0.00%	0.00%	0.00%	0.01%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	47.25%	45.94%	45.94%	45.93%	46.14%	46.14%	46.14%	46.13%	46.13%	46.02%	46.03%
No. of Shareholders	9,267	9,324	9,439	9,795	14,115	23,056	22,830	24,701	28,046	27,931	27,752

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Country Condos Ltd

Country Condos Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports