Country Condos Ltd

Country Condo Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Country Condos Ltd

₹ 6.15 -8.75%
17 Jul 4:01 p.m.
countrycondos.co.in BSE: 531624 NSE: COUNCODOS
About

Incorporated in 1987, Country Condos Ltd is in
the business of sale of Plots under Real Estate segment[1]

Key Points

Business Overview:[1]
Company’s real estate operations consist of procurement of land banks across the country, develop them into residential layouts with all amenities including club house and sell them in plots to customers. Company also undertakes allied activities of construction of compound walls etc. in the developed layouts. Company is also planning to undertake construction and sale of Condos

Website BSE NSE
  • Market Cap ₹ 47.8 Cr.
  • Current Price ₹ 6.15
  • High / Low ₹ 8.89 / 3.71
  • Stock P/E 81.0
  • Book Value ₹ 3.31
  • Dividend Yield 0.00 %
  • ROCE 3.42 %
  • ROE 2.32 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 7.04% over past five years.
  • Company has a low return on equity of 3.02% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Realty Realty Residential, Commercial Projects

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
5.96 6.32 6.95 6.13 5.92 4.20 4.99 4.90 2.62 3.54 5.83 4.43 3.68
5.66 5.93 6.46 5.74 5.79 3.91 4.72 4.67 2.44 3.32 5.51 4.29 3.34
Operating Profit 0.30 0.39 0.49 0.39 0.13 0.29 0.27 0.23 0.18 0.22 0.32 0.14 0.34
OPM % 5.03% 6.17% 7.05% 6.36% 2.20% 6.90% 5.41% 4.69% 6.87% 6.21% 5.49% 3.16% 9.24%
0.07 0.03 0.72 0.04 0.05 0.03 0.03 0.04 0.01 0.00 0.01 0.00 0.00
Interest 0.01 0.05 0.02 0.03 0.03 0.03 0.03 0.02 0.00 0.00 0.00 0.00 0.00
Depreciation 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04
Profit before tax 0.32 0.33 1.15 0.36 0.11 0.25 0.23 0.21 0.15 0.18 0.29 0.10 0.30
Tax % 31.25% 24.24% 9.57% 25.00% 54.55% 24.00% 30.43% 28.57% 40.00% 22.22% 31.03% 30.00% 40.00%
0.22 0.25 1.04 0.27 0.05 0.19 0.16 0.15 0.09 0.14 0.21 0.07 0.18
EPS in Rs 0.03 0.03 0.13 0.03 0.01 0.02 0.02 0.02 0.01 0.02 0.03 0.01 0.02
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
32.96 45.27 27.12 23.82 20.33 17.89 12.44 21.93 21.10 25.32 16.71 17.48
31.55 44.00 25.71 22.38 18.90 16.23 11.31 22.45 19.75 23.66 15.55 16.47
Operating Profit 1.41 1.27 1.41 1.44 1.43 1.66 1.13 -0.52 1.35 1.66 1.16 1.01
OPM % 4.28% 2.81% 5.20% 6.05% 7.03% 9.28% 9.08% -2.37% 6.40% 6.56% 6.94% 5.78%
-0.10 0.31 0.00 0.00 0.07 0.12 0.16 3.90 0.15 0.83 0.10 0.01
Interest 0.26 0.13 0.14 0.27 0.43 0.58 0.32 0.23 0.26 0.38 0.26 0.00
Depreciation 0.29 0.27 0.28 0.29 0.32 0.36 0.34 0.17 0.15 0.16 0.16 0.15
Profit before tax 0.76 1.18 0.99 0.88 0.75 0.84 0.63 2.98 1.09 1.95 0.84 0.87
Tax % -119.74% 35.59% 34.34% 23.86% 30.67% 27.38% 25.40% 15.10% 25.69% 17.44% 28.57% 32.18%
1.67 0.76 0.64 0.66 0.52 0.62 0.47 2.53 0.81 1.61 0.60 0.59
EPS in Rs 0.22 0.10 0.08 0.09 0.07 0.08 0.06 0.33 0.10 0.21 0.08 0.08
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -9%
5 Years: 7%
3 Years: -6%
TTM: 5%
Compounded Profit Growth
10 Years: -3%
5 Years: 5%
3 Years: -10%
TTM: -2%
Stock Price CAGR
10 Years: 4%
5 Years: 16%
3 Years: 16%
1 Year: -10%
Return on Equity
10 Years: 3%
5 Years: 2%
3 Years: 3%
Last Year: 2%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 7.76 7.76 7.76 7.76 7.76 7.76 7.76 7.76 7.76 7.76 7.76 7.76
Reserves 8.12 8.89 9.53 10.18 10.71 11.33 11.80 14.32 15.13 16.74 17.34 17.93
0.12 0.18 0.11 1.39 1.09 1.06 0.31 0.11 1.66 1.95 0.05 0.00
22.90 10.25 9.50 7.70 7.27 10.35 10.94 8.94 8.62 7.21 12.04 19.30
Total Liabilities 38.90 27.08 26.90 27.03 26.83 30.50 30.81 31.13 33.17 33.66 37.19 44.99
5.33 5.26 5.05 5.09 5.09 5.07 4.59 1.26 1.35 0.78 0.65 0.53
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
33.57 21.82 21.85 21.94 21.74 25.43 26.22 29.87 31.82 32.88 36.54 44.46
Total Assets 38.90 27.08 26.90 27.03 26.83 30.50 30.81 31.13 33.17 33.66 37.19 44.99

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-1.65 1.03 1.75 -2.54 0.87 1.90 -0.66 -1.47 -1.64 -0.92 -1.34 0.49
2.11 -0.20 -0.07 -0.34 -0.31 -0.34 0.14 3.16 -0.24 0.41 -0.03 -0.03
0.04 0.05 -0.09 1.23 -0.42 -0.13 -0.83 -0.22 1.52 0.16 -1.97 -0.05
Net Cash Flow 0.50 0.88 1.59 -1.65 0.14 1.43 -1.35 1.47 -0.36 -0.36 -3.35 0.42
Free Cash Flow 0.45 0.83 1.68 -2.88 0.56 1.56 -0.53 1.69 -1.88 -0.51 -1.37 0.46
CFO/OP -117% 81% 124% -176% 61% 114% -58% 283% -121% -55% -116% 49%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Days 332.86 140.02 190.09 302.74 392.40 729.15 1,373.63 710.82 1,002.16 784.76 2,158.04 3,399.80
Days Payable 6.31 3.41 6.66 6.92 4.38 0.85 1.39 0.31 0.00 0.30 0.00 0.00
Cash Conversion Cycle 326.55 136.61 183.43 295.83 388.02 728.31 1,372.23 710.51 1,002.16 784.47 2,158.04 3,399.80
Working Capital Days 99.33 72.73 110.63 179.59 212.21 224.43 366.76 273.13 303.76 288.45 524.89 507.62
ROCE % 6.75% 7.98% 6.60% 6.26% 6.07% 7.15% 4.70% -2.71% 5.78% 6.47% 4.26% 3.42%

Insights

In beta
Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Advances Received from Customers (Order Book)
INR lakhs

Log in to view insights

Please log in to see hidden values.

Login
Land and Land Development Expenditure (Land Bank Value)
INR lakhs
Permanent Employees on Roll
number

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
53.86% 53.86% 53.86% 53.86% 53.86% 53.86% 53.86% 53.86% 53.86% 53.86% 53.86% 53.86%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.11% 0.11% 0.11% 0.11%
46.13% 46.13% 46.13% 46.13% 46.13% 46.12% 46.13% 46.13% 46.03% 46.02% 46.02% 46.02%
No. of Shareholders 22,49022,49024,06624,70124,70025,77127,13828,04628,31728,30628,27027,931

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports