Waterways Leisure Tourism Limited

AI

Waterways Leisure Tourism Limited

₹ 96.6 -3.16%
15 Oct - close price
About

Waterways Leisure Tourism Limited (WLTL) is the pioneer in delivering luxury cruise holidays for Indians in India. A multi-destination cruise operator, WLTL brings the international cruising experience to India through excellence in service and niche itineraries. India’s finest entertainment shows, exquisite cuisines, and unmatched hospitality have been curated for Indian and international travellers. WLTL operates Cordelia Cruises in India.[1]

  • Market Cap ₹ 7,028 Cr.
  • Current Price ₹ 96.6
  • High / Low ₹ 119 / 62.3
  • Stock P/E 95.2
  • Book Value ₹ 10.1
  • Dividend Yield 0.00 %
  • ROCE %
  • ROE 45.6 %
  • Face Value ₹ 1.00

Pros

Cons

  • Stock is trading at 9.56 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2025 Sep 2025 Mar 2026 Jun 2026 Sep 2026
176.32 101.54 154.09 190.11 132.90
119.26 107.23 115.51 142.52 125.25
Operating Profit 57.06 -5.69 38.58 47.59 7.65
OPM % 32.36% -5.60% 25.04% 25.03% 5.76%
1.03 4.11 0.70 2.30 16.66
Interest 2.71 2.81 4.61 5.75 10.00
Depreciation 5.42 5.41 5.62 6.51 7.28
Profit before tax 49.96 -9.80 29.05 37.63 7.03
Tax % 25.34% -26.12% 40.48% 27.35% 8.39%
37.31 -7.24 17.30 27.35 6.44
EPS in Rs 0.57 -0.11 0.27 0.38 0.09
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2024 Mar 2025 Mar 2026
442 583 580
339 368 465
Operating Profit 103 214 115
OPM % 23% 37% 20%
-6 82 7
Interest 35 40 14
Depreciation 181 49 22
Profit before tax -120 208 86
Tax % 0% 10% 30%
-120 186 60
EPS in Rs -1.85 2.88 0.92
Dividend Payout % 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -1%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -49%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 46%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2026 Sep 2026
Equity Capital 65 72
Reserves 67 659
112 474
139 176
Total Liabilities 383 1,382
74 93
CWIP 0 37
Investments 37 37
272 1,216
Total Assets 383 1,382

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2024 Mar 2025 Mar 2026
162 182 -73
-1 -72 8
-152 -95 38
Net Cash Flow 9 15 -28
Free Cash Flow 161 177 -88
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 158% 84% -64%

Ratios

Standalone / View Consolidated

Mar 2024 Mar 2025 Mar 2026
Debtor Days 3
Inventory Days
Days Payable
Cash Conversion Cycle 3
Working Capital Days -36
ROCE %

Insights

In beta
Mar 2024 Mar 2025 Mar 2026
Available Passenger Cruise Days (APCD)
No.

Log in to view insights

Please log in to see hidden values.

Login
Average Ticket Price
INR per passenger
Number of Cruise Vessels (Fleet Size)
vessels
Occupancy Rate
%
Passenger Cruise Days (PCD)
No.

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2026Sep 2026
89.35% 89.35%
6.41% 2.73%
1.09% 0.34%
3.15% 7.59%
No. of Shareholders 42,53741,376

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents