CMM Infraprojects Ltd
₹ 1.95
2.63%
23 Apr 2025
About
Incorporated in 2006, CMM Infraprojects Ltd is
in the construction and infrastructure business[1]
Key Points
- Market Cap ₹ 3.06 Cr.
- Current Price ₹ 1.95
- High / Low ₹ 3.95 / 1.65
- Stock P/E 9.87
- Book Value ₹ 18.6
- Dividend Yield 0.00 %
- ROCE 0.49 %
- ROE 1.07 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.11 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of -8.06% over past five years.
- Promoter holding is low: 1.04%
- Company has a low return on equity of -28.1% over last 3 years.
- Company might be capitalizing the interest cost
- Earnings include an other income of Rs.1.20 Cr.
- Company has high debtors of 429 days.
- Promoter holding has decreased over last 3 years: -60.8%
- Working capital days have increased from 51.8 days to 102 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
98.11 | 145.12 | 178.62 | 197.10 | 233.29 | 98.29 | 70.32 | 51.92 | 55.98 | 107.68 | 133.19 | 46.19 | |
94.47 | 138.13 | 170.10 | 185.46 | 211.95 | 88.87 | 61.80 | 45.41 | 48.21 | 132.67 | 131.18 | 46.16 | |
Operating Profit | 3.64 | 6.99 | 8.52 | 11.64 | 21.34 | 9.42 | 8.52 | 6.51 | 7.77 | -24.99 | 2.01 | 0.03 |
OPM % | 3.71% | 4.82% | 4.77% | 5.91% | 9.15% | 9.58% | 12.12% | 12.54% | 13.88% | -23.21% | 1.51% | 0.06% |
0.15 | 0.12 | 0.15 | 2.92 | 0.33 | 1.78 | 0.98 | 3.62 | 0.97 | 2.36 | 0.41 | 1.20 | |
Interest | 1.64 | 2.87 | 3.68 | 4.22 | 5.22 | 7.71 | 6.31 | 6.46 | 6.27 | 4.66 | 0.12 | 0.15 |
Depreciation | 0.52 | 1.22 | 1.40 | 2.36 | 2.71 | 2.74 | 2.29 | 2.11 | 2.01 | 1.80 | 1.66 | 0.73 |
Profit before tax | 1.63 | 3.02 | 3.59 | 7.98 | 13.74 | 0.75 | 0.90 | 1.56 | 0.46 | -29.09 | 0.64 | 0.35 |
Tax % | 33.74% | 35.76% | 36.49% | 26.32% | 34.43% | -6.67% | -22.22% | 86.54% | -13.04% | -1.07% | 67.19% | 11.43% |
1.07 | 1.93 | 2.29 | 5.88 | 9.01 | 0.79 | 1.10 | 0.20 | 0.51 | -28.77 | 0.21 | 0.31 | |
EPS in Rs | 3.85 | 6.94 | 8.23 | 21.14 | 5.75 | 0.50 | 0.70 | 0.13 | 0.33 | -18.36 | 0.13 | 0.20 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -11% |
5 Years: | -8% |
3 Years: | -6% |
TTM: | -65% |
Compounded Profit Growth | |
---|---|
10 Years: | -17% |
5 Years: | -25% |
3 Years: | -15% |
TTM: | 48% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | -9% |
3 Years: | -45% |
1 Year: | -20% |
Return on Equity | |
---|---|
10 Years: | -2% |
5 Years: | -13% |
3 Years: | -28% |
Last Year: | 1% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 2.78 | 2.78 | 2.78 | 2.78 | 15.67 | 15.67 | 15.67 | 15.67 | 15.67 | 15.67 | 15.67 | 15.67 |
Reserves | 14.39 | 16.28 | 18.56 | 24.76 | 39.06 | 39.85 | 40.95 | 41.16 | 41.67 | 12.90 | 13.11 | 13.41 |
22.34 | 21.84 | 38.34 | 42.59 | 46.02 | 54.47 | 45.90 | 46.69 | 41.03 | 74.92 | 74.82 | 70.88 | |
25.60 | 31.78 | 43.25 | 36.18 | 39.39 | 36.02 | 28.97 | 28.30 | 31.67 | 32.60 | 51.42 | 44.21 | |
Total Liabilities | 65.11 | 72.68 | 102.93 | 106.31 | 140.14 | 146.01 | 131.49 | 131.82 | 130.04 | 136.09 | 155.02 | 144.17 |
9.72 | 9.46 | 20.43 | 25.58 | 23.49 | 19.20 | 15.16 | 12.87 | 10.88 | 7.67 | 6.01 | 5.31 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.47 | 0.92 | 0.74 | 0.77 | 0.04 | 0.04 | 0.04 | 0.01 | 0.01 | 0.45 | 0.45 | 0.45 |
54.92 | 62.30 | 81.76 | 79.96 | 116.61 | 126.77 | 116.29 | 118.94 | 119.15 | 127.97 | 148.56 | 138.41 | |
Total Assets | 65.11 | 72.68 | 102.93 | 106.31 | 140.14 | 146.01 | 131.49 | 131.82 | 130.04 | 136.09 | 155.02 | 144.17 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.97 | 6.37 | 6.07 | 7.40 | 2.57 | -1.44 | 9.87 | 3.71 | 19.30 | -35.06 | -3.89 | -2.32 | |
-6.62 | -1.48 | -12.20 | 4.93 | -5.89 | 0.07 | 4.35 | 1.05 | -3.92 | 4.16 | 0.68 | 0.86 | |
7.61 | -3.80 | 11.25 | -13.87 | 4.36 | -2.63 | -13.94 | -4.25 | -12.40 | 28.20 | 5.83 | -1.86 | |
Net Cash Flow | 0.02 | 1.09 | 5.12 | -1.55 | 1.04 | -4.00 | 0.28 | 0.51 | 2.99 | -2.70 | 2.63 | -3.32 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 52.27 | 54.58 | 49.82 | 43.93 | 72.31 | 162.61 | 240.01 | 287.25 | 249.07 | 165.72 | 168.51 | 428.61 |
Inventory Days | 50.65 | 66.03 | 189.19 | 258.63 | 413.46 | 347.50 | 113.48 | 100.91 | 294.26 | |||
Days Payable | 23.78 | 33.08 | 56.51 | 52.39 | 102.51 | 117.46 | 34.02 | 67.29 | 126.60 | |||
Cash Conversion Cycle | 52.27 | 54.58 | 49.82 | 70.79 | 105.27 | 295.29 | 446.25 | 598.20 | 479.12 | 245.18 | 202.13 | 596.27 |
Working Capital Days | 126.34 | 34.48 | 49.41 | 37.04 | 50.79 | 137.29 | 198.38 | 263.77 | 214.58 | 29.66 | 23.32 | 102.41 |
ROCE % | 9.59% | 14.72% | 14.46% | 14.82% | 22.04% | 8.46% | 7.14% | 7.86% | 6.67% | -24.20% | 0.73% | 0.49% |
Documents
Announcements
-
Reply to Clarification- Financial results
16 September 2025 - Audited FY2024-25 results: profit Rs57.58L; NCLT approved resolution plan Nov 11, 2024; management changed.
-
Record Date
9 September 2025 - Register closed 23-30 Sep 2025; record date 23 Sep 2025 for 18th-20th AGMs.
-
Shareholders meeting
6 September 2025 - AGM on 30 Sep 2025 to adopt FY2022-23 accounts; ratify S P A R K & Associates as auditors.
-
Outcome of Board Meeting
5 September 2025 - CMM Infraprojects Limited has informed regarding Board meeting held on September 05, 2025.
-
General Updates
19 August 2025 - CMM Infraprojects Limited has informed about receipt of Work Order
Business Overview:[1][2]
CMMIL caters to diverse infrastructure segments, including commercial and institutional buildings, roads, bridges, canals, and irrigation projects. It undertakes government infrastructure and public civil construction projects in the building and road sectors, with a head office in Indore and branch offices in Nagpur, Odisha, Goa, and Rajasthan.