CMM Infraprojects Ltd

AI
CMM Infraproj Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

CMM Infraprojects Ltd

₹ 1.95 2.63%
23 Apr 2025
cmminfra.co.in NSE - SME: CMMIPL
About

Incorporated in 2006, CMM Infraprojects Ltd is
in the construction and infrastructure business[1]

Key Points

Business Overview:[1][2]
CMMIL caters to diverse infrastructure segments, including commercial and institutional buildings, roads, bridges, canals, and irrigation projects. It undertakes government infrastructure and public civil construction projects in the building and road sectors, with a head office in Indore and branch offices in Nagpur, Odisha, Goa, and Rajasthan.

Website NSE - SZ
  • Market Cap ₹ 3.06 Cr.
  • Current Price ₹ 1.95
  • High / Low ₹ /
  • Stock P/E
  • Book Value ₹ 24.0
  • Dividend Yield 0.00 %
  • ROCE -28.6 %
  • ROE -32.0 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 0.08 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -4.38% over past five years.
  • Promoter holding is low: 1.04%
  • Company has a low return on equity of -11.4% over last 3 years.
  • Contingent liabilities of Rs.7.99 Cr.
  • Company has high debtors of 228 days.
  • Promoter holding has decreased over last 3 years: -34.8%
  • Working capital days have increased from 132 days to 269 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Construction Construction Civil Construction

Edit Columns
Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026 Sep 2026
17.75 34.19 16.65 39.33 54.99 52.69 57.31 75.87 27.58 18.51 20.84 20.67 22.86
16.74 28.82 11.22 37.00 55.44 77.23 56.45 74.71 27.39 18.67 21.13 42.11 22.90
Operating Profit 1.01 5.37 5.43 2.33 -0.45 -24.54 0.86 1.16 0.19 -0.16 -0.29 -21.44 -0.04
OPM % 5.69% 15.71% 32.61% 5.92% -0.82% -46.57% 1.50% 1.53% 0.69% -0.86% -1.39% -103.73% -0.17%
1.88 1.83 0.56 0.41 1.52 0.84 0.24 0.17 0.35 0.85 0.04 23.03 0.25
Interest 1.02 1.09 3.61 1.06 0.95 1.20 0.14 -0.02 0.15 -0.01 0.07 -0.03 0.01
Depreciation 1.22 5.22 0.95 2.66 3.46 0.85 0.83 0.83 0.73 0.00 0.01 0.02 0.01
Profit before tax 0.65 0.89 1.43 -0.98 -3.34 -25.75 0.13 0.52 -0.34 0.70 -0.33 1.60 0.19
Tax % 95.38% 82.02% 99.30% -150.00% -2.99% -0.82% -38.46% 94.23% -20.59% 17.14% -139.39% -535.00% 1,057.89%
0.03 0.17 0.01 0.50 -3.24 -25.53 0.18 0.03 -0.27 0.58 0.13 10.16 -1.82
EPS in Rs 0.02 0.11 0.01 0.32 -2.07 -16.29 0.11 0.02 -0.17 0.37 0.08 6.48 -1.16
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
145.12 178.62 197.10 233.29 98.29 70.32 51.92 55.98 107.68 133.19 46.10 41.50 43.53
138.13 170.10 185.46 211.95 88.87 61.80 45.41 48.21 132.67 131.18 46.07 63.22 65.01
Operating Profit 6.99 8.52 11.64 21.34 9.42 8.52 6.51 7.77 -24.99 2.01 0.03 -21.72 -21.48
OPM % 4.82% 4.77% 5.91% 9.15% 9.58% 12.12% 12.54% 13.88% -23.21% 1.51% 0.07% -52.34% -49.35%
0.12 0.15 2.92 0.33 1.78 0.98 3.62 0.97 2.36 0.41 1.20 23.07 23.28
Interest 2.87 3.68 4.22 5.22 7.71 6.31 6.46 6.27 4.66 0.12 0.15 0.05 -0.02
Depreciation 1.22 1.40 2.36 2.71 2.74 2.29 2.11 2.01 1.80 1.66 0.73 0.03 0.03
Profit before tax 3.02 3.59 7.98 13.74 0.75 0.90 1.56 0.46 -29.09 0.64 0.35 1.27 1.79
Tax % 35.76% 36.49% 26.32% 34.43% -6.67% -22.22% 86.54% -13.04% -1.07% 67.19% 11.43% -710.24%
1.93 2.29 5.88 9.01 0.79 1.10 0.20 0.51 -28.77 0.21 0.31 10.30 8.34
EPS in Rs 1.74 2.06 5.30 5.75 0.50 0.70 0.13 0.33 -18.36 0.13 0.20 6.57 5.32
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -14%
5 Years: -4%
3 Years: -27%
TTM: 11%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 17%
TTM: -1920%
Stock Price CAGR
10 Years: %
5 Years: -33%
3 Years: -18%
1 Year: %
Return on Equity
10 Years: -5%
5 Years: -20%
3 Years: -11%
Last Year: -32%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 Sep 2026
Equity Capital 2.78 2.78 2.78 15.67 15.67 15.67 15.67 15.67 15.67 15.67 15.67 15.67 15.67
Reserves 16.28 18.56 24.76 39.06 39.85 40.95 41.16 41.67 12.90 13.11 13.41 23.71 21.89
21.84 38.34 42.59 46.02 54.47 45.90 46.69 41.03 74.92 74.82 70.88 0.08 0.00
31.78 43.25 36.18 39.39 36.02 28.97 28.30 31.67 32.60 51.42 44.21 16.09 15.72
Total Liabilities 72.68 102.93 106.31 140.14 146.01 131.49 131.82 130.04 136.09 155.02 144.17 55.55 53.28
9.46 20.43 25.58 23.49 19.20 15.16 12.87 10.88 7.67 6.45 5.31 0.11 0.10
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.92 0.74 0.77 0.04 0.04 0.04 0.01 0.01 0.45 0.01 0.45 0.44 0.44
62.30 81.76 79.96 116.61 126.77 116.29 118.94 119.15 127.97 148.56 138.41 55.00 52.74
Total Assets 72.68 102.93 106.31 140.14 146.01 131.49 131.82 130.04 136.09 155.02 144.17 55.55 53.28

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
6.37 6.07 7.40 2.57 -1.44 9.87 3.71 19.30 -35.06 -3.89 -0.09 15.49
-1.48 -12.20 4.93 -5.89 0.07 4.35 1.05 -3.92 4.16 0.69 0.86 18.52
-3.80 11.25 -13.87 4.36 -2.63 -13.94 -4.25 -12.40 28.20 5.83 -4.09 -34.06
Net Cash Flow 1.09 5.12 -1.55 1.04 -4.00 0.28 0.51 2.99 -2.70 2.63 -3.32 -0.05
Free Cash Flow 5.33 -6.32 -0.18 2.44 -0.33 11.24 3.80 19.28 -33.07 -3.89 -0.13 15.40
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 106% 83% 76% 33% -15% 116% 64% 248% 140% -194% -300% -71%

Ratios

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 54.58 49.82 43.93 72.31 162.61 240.01 287.25 249.07 165.72 168.51 429.45 227.62
Inventory Days 50.65 66.03 189.19 258.63 413.46 347.50 113.48 100.91 294.26 21.60
Days Payable 23.78 33.08 56.51 52.39 102.51 117.46 34.02 67.29 126.60 4.26
Cash Conversion Cycle 54.58 49.82 70.79 105.27 295.29 446.25 598.20 479.12 245.18 202.13 597.11 244.95
Working Capital Days 34.48 49.41 37.04 50.79 137.29 198.38 263.77 214.58 29.66 23.32 102.61 268.69
ROCE % 14.72% 14.46% 14.82% 22.04% 8.46% 7.14% 7.86% 6.67% -24.20% 0.73% 0.49% -28.60%

Insights

In beta
Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2020 Mar 2021
Revenue Mix - Building (% of Revenue)
%

Log in to view insights

Please log in to see hidden values.

Login
Revenue Mix - Irrigation (% of Revenue)
%
Revenue Mix - Road (% of Revenue)
%
Employees on Rolls
count
Top 5 Customer Concentration (% of Revenue)
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Mar 2023Sep 2023Mar 2024Dec 2024Mar 2025Sep 2025Mar 2026Sep 2026
35.88% 35.88% 17.48% 1.04% 1.04% 1.04% 1.04% 1.04%
64.12% 64.12% 82.52% 98.96% 98.96% 98.96% 98.96% 98.96%
No. of Shareholders 8128001,1171,4011,4141,4151,4151,415

Documents

Announcements

Annual reports

DRHP

Credit ratings