CMM Infraprojects Ltd

CMM Infraprojects Ltd

₹ 1.95 2.63%
23 Apr 2025
About

Incorporated in 2006, CMM Infraprojects Ltd is
in the construction and infrastructure business[1]

Key Points

Business Overview:[1][2]
CMMIL caters to diverse infrastructure segments, including commercial and institutional buildings, roads, bridges, canals, and irrigation projects. It undertakes government infrastructure and public civil construction projects in the building and road sectors, with a head office in Indore and branch offices in Nagpur, Odisha, Goa, and Rajasthan.

  • Market Cap 3.06 Cr.
  • Current Price 1.95
  • High / Low /
  • Stock P/E
  • Book Value 25.1
  • Dividend Yield 0.00 %
  • ROCE -28.6 %
  • ROE -32.0 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 0.08 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -4.38% over past five years.
  • Promoter holding is low: 1.04%
  • Company has a low return on equity of -11.4% over last 3 years.
  • Contingent liabilities of Rs.215 Cr.
  • Company has high debtors of 228 days.
  • Company's cost of borrowing seems high
  • Promoter holding has decreased over last 3 years: -34.8%
  • Working capital days have increased from 132 days to 269 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Mar 2020 Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026
50 18 34 17 39 55 53 57 76 28 19 21 21
44 17 29 11 37 55 77 56 75 27 19 21 42
Operating Profit 6 1 5 5 2 -0 -25 1 1 0 -0 -0 -21
OPM % 13% 6% 16% 33% 6% -1% -47% 2% 2% 1% -1% -1% -104%
1 2 2 1 0 2 1 0 0 0 1 0 23
Interest 5 1 1 4 1 1 1 0 -0 0 -0 0 -0
Depreciation 1 1 5 1 3 3 1 1 1 1 0 0 0
Profit before tax 1 1 1 1 -1 -3 -26 0 1 -0 1 -0 2
Tax % -10% 95% 82% 99% -150% -3% -1% -38% 94% -21% 17% -139% -535%
1 0 0 0 0 -3 -26 0 0 -0 1 0 10
EPS in Rs 0.58 0.02 0.11 0.01 0.32 -2.07 -16.29 0.11 0.02 -0.17 0.37 0.08 6.48
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
145 179 197 233 98 70 52 56 108 133 46 42
138 170 185 212 89 62 45 48 133 131 46 63
Operating Profit 7 9 12 21 9 9 7 8 -25 2 0 -22
OPM % 5% 5% 6% 9% 10% 12% 13% 14% -23% 2% 0% -52%
0 0 3 0 2 1 4 1 2 0 1 23
Interest 3 4 4 5 8 6 6 6 5 0 0 0
Depreciation 1 1 2 3 3 2 2 2 2 2 1 0
Profit before tax 3 4 8 14 1 1 2 0 -29 1 0 1
Tax % 36% 36% 26% 34% -7% -22% 87% -13% -1% 67% 11% -710%
2 2 6 9 1 1 0 1 -29 0 0 10
EPS in Rs 6.94 8.23 21.14 5.75 0.50 0.70 0.13 0.33 -18.36 0.13 0.20 6.57
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -14%
5 Years: -4%
3 Years: -27%
TTM: -10%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 17%
TTM: -3635%
Stock Price CAGR
10 Years: %
5 Years: -37%
3 Years: -34%
1 Year: 0%
Return on Equity
10 Years: -5%
5 Years: -20%
3 Years: -11%
Last Year: -32%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 3 3 3 16 16 16 16 16 16 16 16 16
Reserves 16 19 25 39 40 41 41 42 13 13 13 24
22 38 43 46 54 46 47 41 75 75 71 0
32 43 36 39 36 29 28 32 33 51 44 16
Total Liabilities 73 103 106 140 146 131 132 130 136 155 144 56
9 20 26 23 19 15 13 11 8 6 6 0
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 1 1 1 0 0 0 0 0 0 0 0 0
62 82 80 117 127 116 119 119 128 149 138 55
Total Assets 73 103 106 140 146 131 132 130 136 155 144 56

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
6 6 7 3 -1 10 4 19 -35 -4 -2 15
-1 -12 5 -6 0 4 1 -4 4 1 1 19
-4 11 -14 4 -3 -14 -4 -12 28 6 -2 -34
Net Cash Flow 1 5 -2 1 -4 0 1 3 -3 3 -3 -0
Free Cash Flow 5 -6 -0 2 -0 11 4 19 -33 -4 -2 19
CFO/OP 106% 83% 76% 33% -15% 116% 64% 248% 140% -194% -7,733% -71%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 55 50 44 72 163 240 287 249 166 169 429 228
Inventory Days 51 66 189 259 413 348 113 101 294 22
Days Payable 24 33 57 52 103 117 34 67 127 4
Cash Conversion Cycle 55 50 71 105 295 446 598 479 245 202 597 245
Working Capital Days 34 49 37 51 137 198 264 215 30 23 103 269
ROCE % 15% 14% 15% 22% 8% 7% 8% 7% -24% 1% 0% -29%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Nov 2024
Contract Revenue Recognized
INR Lacs

Log in to view insights

Please log in to see hidden values.

Login
Acquirer Stake Post-Resolution
%
Resolution Plan Infusion Value
INR Cr

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Mar 2023Sep 2023Mar 2024Dec 2024Mar 2025Sep 2025Mar 2026
35.88% 35.88% 17.48% 1.04% 1.04% 1.04% 1.04%
64.12% 64.12% 82.52% 98.96% 98.96% 98.96% 98.96%
No. of Shareholders 8128001,1171,4011,4141,4151,415

Documents