CMM Infraprojects Ltd

CMM Infraproj Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

CMM Infraprojects Ltd

₹ 1.95 2.63%
23 Apr 2025
cmminfra.co.in NSE - SME: CMMIPL
About

Incorporated in 2006, CMM Infraprojects Ltd is
in the construction and infrastructure business[1]

Key Points

Business Overview:[1][2]
CMMIL caters to diverse infrastructure segments, including commercial and institutional buildings, roads, bridges, canals, and irrigation projects. It undertakes government infrastructure and public civil construction projects in the building and road sectors, with a head office in Indore and branch offices in Nagpur, Odisha, Goa, and Rajasthan.

Website NSE - SZ
  • Market Cap ₹ 3.06 Cr.
  • Current Price ₹ 1.95
  • High / Low ₹ 1.95 / 1.65
  • Stock P/E 4.31
  • Book Value ₹ 18.6
  • Dividend Yield 0.00 %
  • ROCE 0.49 %
  • ROE 1.07 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.10 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of -8.10% over past five years.
  • Promoter holding is low: 1.04%
  • Company has a low return on equity of -28.1% over last 3 years.
  • Contingent liabilities of Rs.215 Cr.
  • Company might be capitalizing the interest cost
  • Company has high debtors of 429 days.
  • Promoter holding has decreased over last 3 years: -39.5%
  • Working capital days have increased from 51.9 days to 103 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Construction Construction Civil Construction

Edit Columns
Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2019 Mar 2020 Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025
20.22 50.11 17.75 34.19 16.65 39.33 54.99 52.69 57.31 75.87 27.58 18.51 20.84
18.57 43.61 16.74 28.82 11.22 37.00 55.44 77.23 56.45 74.71 27.39 18.67 21.13
Operating Profit 1.65 6.50 1.01 5.37 5.43 2.33 -0.45 -24.54 0.86 1.16 0.19 -0.16 -0.29
OPM % 8.16% 12.97% 5.69% 15.71% 32.61% 5.92% -0.82% -46.57% 1.50% 1.53% 0.69% -0.86% -1.39%
0.61 0.75 1.88 1.83 0.56 0.41 1.52 0.84 0.24 0.17 0.35 0.85 0.04
Interest 0.82 5.49 1.02 1.09 3.61 1.06 0.95 1.20 0.14 -0.02 0.15 -0.01 0.07
Depreciation 1.37 0.92 1.22 5.22 0.95 2.66 3.46 0.85 0.83 0.83 0.73 0.00 0.01
Profit before tax 0.07 0.84 0.65 0.89 1.43 -0.98 -3.34 -25.75 0.13 0.52 -0.34 0.70 -0.33
Tax % -171.43% -9.52% 95.38% 82.02% 99.30% -150.00% -2.99% -0.82% -38.46% 94.23% -20.59% 17.14% -139.39%
0.19 0.91 0.03 0.17 0.01 0.50 -3.24 -25.53 0.18 0.03 -0.27 0.58 0.13
EPS in Rs 0.12 0.58 0.02 0.11 0.01 0.32 -2.07 -16.29 0.11 0.02 -0.17 0.37 0.08
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
98.11 145.12 178.62 197.10 233.29 98.29 70.32 51.92 55.98 107.68 133.19 46.10 39.35
94.47 138.13 170.10 185.46 211.95 88.87 61.80 45.41 48.21 132.67 131.18 46.07 39.80
Operating Profit 3.64 6.99 8.52 11.64 21.34 9.42 8.52 6.51 7.77 -24.99 2.01 0.03 -0.45
OPM % 3.71% 4.82% 4.77% 5.91% 9.15% 9.58% 12.12% 12.54% 13.88% -23.21% 1.51% 0.07% -1.14%
0.15 0.12 0.15 2.92 0.33 1.78 0.98 3.62 0.97 2.36 0.41 1.20 0.89
Interest 1.64 2.87 3.68 4.22 5.22 7.71 6.31 6.46 6.27 4.66 0.12 0.15 0.06
Depreciation 0.52 1.22 1.40 2.36 2.71 2.74 2.29 2.11 2.01 1.80 1.66 0.73 0.01
Profit before tax 1.63 3.02 3.59 7.98 13.74 0.75 0.90 1.56 0.46 -29.09 0.64 0.35 0.37
Tax % 33.74% 35.76% 36.49% 26.32% 34.43% -6.67% -22.22% 86.54% -13.04% -1.07% 67.19% 11.43%
1.07 1.93 2.29 5.88 9.01 0.79 1.10 0.20 0.51 -28.77 0.21 0.31 0.71
EPS in Rs 3.85 6.94 8.23 21.14 5.75 0.50 0.70 0.13 0.33 -18.36 0.13 0.20 0.45
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -11%
5 Years: -8%
3 Years: -6%
TTM: -62%
Compounded Profit Growth
10 Years: -17%
5 Years: -25%
3 Years: -15%
TTM: 396%
Stock Price CAGR
10 Years: %
5 Years: -15%
3 Years: -27%
1 Year: 8%
Return on Equity
10 Years: -2%
5 Years: -13%
3 Years: -28%
Last Year: 1%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 2.78 2.78 2.78 2.78 15.67 15.67 15.67 15.67 15.67 15.67 15.67 15.67 15.67
Reserves 14.39 16.28 18.56 24.76 39.06 39.85 40.95 41.16 41.67 12.90 13.11 13.41 13.55
22.34 21.84 38.34 42.59 46.02 54.47 45.90 46.69 41.03 74.92 74.82 70.88 64.06
25.60 31.78 43.25 36.18 39.39 36.02 28.97 28.30 31.67 32.60 51.42 44.21 41.43
Total Liabilities 65.11 72.68 102.93 106.31 140.14 146.01 131.49 131.82 130.04 136.09 155.02 144.17 134.71
9.72 9.46 20.43 25.58 23.49 19.20 15.16 12.87 10.88 7.67 6.45 5.75 5.39
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.47 0.92 0.74 0.77 0.04 0.04 0.04 0.01 0.01 0.45 0.01 0.01 0.45
54.92 62.30 81.76 79.96 116.61 126.77 116.29 118.94 119.15 127.97 148.56 138.41 128.87
Total Assets 65.11 72.68 102.93 106.31 140.14 146.01 131.49 131.82 130.04 136.09 155.02 144.17 134.71

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-0.97 6.37 6.07 7.40 2.57 -1.44 9.87 3.71 19.30 -35.06 -3.89 -2.32
-6.62 -1.48 -12.20 4.93 -5.89 0.07 4.35 1.05 -3.92 4.16 0.69 0.86
7.61 -3.80 11.25 -13.87 4.36 -2.63 -13.94 -4.25 -12.40 28.20 5.83 -1.86
Net Cash Flow 0.02 1.09 5.12 -1.55 1.04 -4.00 0.28 0.51 2.99 -2.70 2.63 -3.32

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 52.27 54.58 49.82 43.93 72.31 162.61 240.01 287.25 249.07 165.72 168.51 429.45
Inventory Days 50.65 66.03 189.19 258.63 413.46 347.50 113.48 100.91 294.26
Days Payable 23.78 33.08 56.51 52.39 102.51 117.46 34.02 67.29 126.60
Cash Conversion Cycle 52.27 54.58 49.82 70.79 105.27 295.29 446.25 598.20 479.12 245.18 202.13 597.11
Working Capital Days 126.34 34.48 49.41 37.04 50.79 137.29 198.38 263.77 214.58 29.66 23.32 102.61
ROCE % 9.59% 14.72% 14.46% 14.82% 22.04% 8.46% 7.14% 7.86% 6.67% -24.20% 0.73% 0.49%

Insights

In beta
Mar 2014Mar 2015Mar 2016Mar 2017Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Nov 2024
Contract Revenue Recognized
INR Lacs

Log in to view insights

Please log in to see hidden values.

Login
Acquirer Stake Post-Resolution
%
Resolution Plan Infusion Value
INR Cr

Shareholding Pattern

Numbers in percentages

Mar 2023Sep 2023Mar 2024Dec 2024Mar 2025Sep 2025
35.88% 35.88% 17.48% 1.04% 1.04% 1.04%
64.12% 64.12% 82.52% 98.96% 98.96% 98.96%
No. of Shareholders 8128001,1171,4011,4141,415

Documents

Announcements

Annual reports

DRHP

Credit ratings