Crop Life Science Ltd
Incorporated in 2006, Crop Life Science Limited is engaged in the business of manufacturing, distributing, and marketing agrochemical formulations.[1]
- Market Cap ₹ 72.8 Cr.
- Current Price ₹ 42.5
- High / Low ₹ 56.0 / 36.5
- Stock P/E 17.9
- Book Value ₹ 40.5
- Dividend Yield 0.00 %
- ROCE 14.2 %
- ROE 10.6 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 1.05 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 10.1% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Agro Chemicals Industry: Pesticides / Agrochemicals - Indian
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|
| 126 | 107 | 94 | 130 | |
| 118 | 98 | 86 | 118 | |
| Operating Profit | 8 | 9 | 8 | 12 |
| OPM % | 7% | 8% | 8% | 9% |
| 0 | 1 | 0 | 1 | |
| Interest | 2 | 2 | 2 | 3 |
| Depreciation | 2 | 3 | 2 | 4 |
| Profit before tax | 5 | 5 | 4 | 6 |
| Tax % | 30% | 25% | 25% | 27% |
| 3 | 4 | 3 | 4 | |
| EPS in Rs | 2.69 | 3.08 | 2.34 | 3.39 |
| Dividend Payout % | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 1% |
| TTM: | 38% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 8% |
| TTM: | 46% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 10% |
| Last Year: | 11% |
Balance Sheet
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
|---|---|---|---|---|---|
| Equity Capital | 12 | 12 | 12 | 12 | 17 |
| Reserves | 18 | 21 | 24 | 29 | 52 |
| 16 | 18 | 22 | 27 | 23 | |
| 31 | 35 | 37 | 34 | 88 | |
| Total Liabilities | 76 | 86 | 95 | 102 | 181 |
| 12 | 13 | 11 | 16 | 14 | |
| CWIP | 0 | 0 | 1 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| 64 | 73 | 82 | 86 | 166 | |
| Total Assets | 76 | 86 | 95 | 102 | 181 |
Cash Flows
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|
| 3 | 4 | -0 | 2 | |
| -1 | -2 | -2 | -4 | |
| -3 | -1 | 1 | 1 | |
| Net Cash Flow | -1 | 1 | -1 | -2 |
Ratios
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|
| Debtor Days | 80 | 89 | 143 | 92 |
| Inventory Days | 93 | 159 | 137 | 104 |
| Days Payable | 72 | 108 | 137 | 79 |
| Cash Conversion Cycle | 100 | 140 | 143 | 116 |
| Working Capital Days | 93 | 125 | 169 | 145 |
| ROCE % | 14% | 11% | 14% |
Business Profile[1] The company manufactures Agriculture chemicals such as Micro fertilizers and pesticides which includes Insecticides, Fungicides, Herbicides, and Weedicides.