Chamanlal Setia Exports Ltd
Chaman Lal Setia Exports Limited (CLSE) was incorporated in Amritsar, Punjab in 1994 by Mr. Chaman Lal Setia and his sons. [1] It’s one of the oldest Rice Millers cum Exporters of Basmati rice of all varieties from India. [2]
The company is engaged in the business of milling and processing basmati rice. The company has been involved in export operations since 1982 and was recognized as an export house by the Ministry of Commerce in 1989, at present the company is a ‘Star Export House’. [1]
- Market Cap ₹ 1,187 Cr.
- Current Price ₹ 229
- High / Low ₹ 275 / 161
- Stock P/E 9.13
- Book Value ₹ 127
- Dividend Yield 0.44 %
- ROCE 26.2 %
- ROE 23.1 %
- Face Value ₹ 2.00
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has delivered good profit growth of 23.5% CAGR over last 5 years
- Debtor days have improved from 53.1 to 40.5 days.
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: FMCG Industry: Food - Processing - Indian
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
217 | 272 | 416 | 508 | 483 | 493 | 747 | 765 | 798 | 851 | 932 | 1,387 | 1,329 | |
200 | 248 | 383 | 471 | 424 | 429 | 677 | 702 | 719 | 734 | 837 | 1,228 | 1,154 | |
Operating Profit | 17 | 24 | 32 | 37 | 59 | 65 | 70 | 63 | 79 | 118 | 95 | 159 | 175 |
OPM % | 8% | 9% | 8% | 7% | 12% | 13% | 9% | 8% | 10% | 14% | 10% | 11% | 13% |
1 | 1 | 2 | 2 | 5 | 3 | 2 | 2 | 3 | 3 | 4 | 11 | 15 | |
Interest | 5 | 4 | 4 | 6 | 4 | 5 | 8 | 7 | 7 | 6 | 7 | 7 | 9 |
Depreciation | 2 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 5 | 5 | 5 | 6 | 7 |
Profit before tax | 11 | 18 | 27 | 30 | 57 | 58 | 60 | 53 | 70 | 110 | 87 | 157 | 174 |
Tax % | 30% | 32% | 33% | 34% | 35% | 34% | 31% | 35% | 25% | 25% | 25% | 25% | |
8 | 12 | 18 | 20 | 37 | 39 | 42 | 34 | 52 | 82 | 65 | 118 | 130 | |
EPS in Rs | 1.48 | 2.30 | 3.51 | 3.75 | 7.21 | 7.45 | 8.05 | 6.65 | 10.14 | 15.85 | 12.56 | 22.75 | 25.16 |
Dividend Payout % | 20% | 9% | 8% | 10% | 11% | 5% | 5% | 7% | 5% | 4% | 0% | 4% |
Compounded Sales Growth | |
---|---|
10 Years: | 18% |
5 Years: | 13% |
3 Years: | 20% |
TTM: | -1% |
Compounded Profit Growth | |
---|---|
10 Years: | 26% |
5 Years: | 24% |
3 Years: | 31% |
TTM: | 27% |
Stock Price CAGR | |
---|---|
10 Years: | 40% |
5 Years: | 24% |
3 Years: | 38% |
1 Year: | 26% |
Return on Equity | |
---|---|
10 Years: | 23% |
5 Years: | 21% |
3 Years: | 22% |
Last Year: | 23% |
Balance Sheet
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 9 | 9 | 9 | 9 | 9 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
Reserves | 31 | 42 | 57 | 70 | 101 | 137 | 184 | 215 | 263 | 339 | 399 | 598 | 646 |
50 | 35 | 61 | 50 | 24 | 44 | 73 | 106 | 68 | 96 | 118 | 121 | 59 | |
20 | 20 | 29 | 37 | 48 | 61 | 66 | 64 | 83 | 74 | 94 | 89 | 126 | |
Total Liabilities | 110 | 106 | 157 | 167 | 183 | 252 | 333 | 396 | 424 | 519 | 621 | 818 | 841 |
13 | 20 | 21 | 22 | 22 | 22 | 27 | 29 | 37 | 48 | 52 | 133 | 142 | |
CWIP | 1 | 0 | 0 | 0 | 0 | 1 | 3 | 2 | 10 | 5 | 6 | 9 | 2 |
Investments | 0 | 0 | 0 | 0 | 1 | 0 | 13 | 13 | 1 | 0 | 0 | 0 | 26 |
95 | 86 | 135 | 145 | 159 | 228 | 290 | 352 | 376 | 466 | 562 | 676 | 671 | |
Total Assets | 110 | 106 | 157 | 167 | 183 | 252 | 333 | 396 | 424 | 519 | 621 | 818 | 841 |
Cash Flows
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-4 | 13 | -21 | 21 | 63 | -17 | -49 | -22 | 51 | 37 | -58 | 37 | |
2 | -4 | 3 | 3 | 1 | -3 | -10 | -5 | -19 | -8 | -7 | -4 | |
3 | -15 | 26 | -11 | -25 | 19 | 22 | 26 | -33 | 22 | 15 | -4 | |
Net Cash Flow | 2 | -6 | 8 | 13 | 39 | -1 | -37 | -1 | -0 | 51 | -50 | 29 |
Ratios
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 39 | 34 | 42 | 34 | 24 | 25 | 40 | 54 | 46 | 51 | 68 | 40 |
Inventory Days | 108 | 77 | 75 | 62 | 53 | 112 | 96 | 113 | 131 | 145 | 184 | 149 |
Days Payable | 14 | 7 | 6 | 3 | 4 | 6 | 5 | 7 | 14 | 9 | 15 | 3 |
Cash Conversion Cycle | 133 | 105 | 110 | 93 | 73 | 130 | 131 | 159 | 163 | 186 | 237 | 186 |
Working Capital Days | 105 | 85 | 89 | 68 | 47 | 88 | 105 | 136 | 128 | 141 | 181 | 143 |
ROCE % | 19% | 25% | 29% | 28% | 46% | 39% | 29% | 20% | 23% | 30% | 19% | 26% |
Documents
Announcements
- Shareholder Meeting / Postal Ballot-Scrutinizer"s Report 18 Apr
- Shareholder Meeting / Postal Ballot-Outcome of Postal_Ballot 18 Apr
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 18 Apr
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 15 Apr
- Compliances-Under Regulation 40(9) Of SEBI LODR For The Year Ended 31 March 2024 13 Apr
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Concalls
-
Feb 2024Transcript PPT
-
Nov 2023Transcript PPT REC
-
Aug 2023Transcript PPT
-
Jun 2023Transcript PPT
-
Feb 2023Transcript PPT
-
Dec 2022TranscriptNotesPPT
-
Nov 2022TranscriptNotesPPT
-
Aug 2020TranscriptPPT
-
Jun 2019TranscriptPPT
Rice varieties[1][2]
Basmati Brands: Maharani, Mithas, Begum
Non-basmati brands: Green World Aromatic Rice
Other innovative products such as ‘Maharani Diabetics Rice’, ‘Basmati Rice Plus’ and organic products such as ‘Maharani - Brown Basmati Rice’