Cheslind Textiles Ltd
₹ 11.0
4.25%
20 May 2015
About
Cheslind Textiles Limited,incorporated in India, listed on the Bombay Stock Exchange, and the National Stock Exchange of India Limited, the company is engaged in Textile Spinning
[
edit about
]
[
add key points
]
- Market Cap ₹ Cr.
- Current Price ₹ 11.0
- High / Low ₹ /
- Stock P/E
- Book Value ₹ 4.13
- Dividend Yield 0.00 %
- ROCE 16.3 %
- ROE 10.5 %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
- Company's cost of borrowing seems high
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Sep 2012 18m | Mar 2013 6m | Mar 2014 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|
| 126 | 124 | 99 | 117 | 133 | 185 | 249 | 104 | 261 | 255 | |
| 107 | 110 | 95 | 135 | 122 | 155 | 249 | 91 | 239 | 247 | |
| Operating Profit | 19 | 14 | 3 | -18 | 11 | 30 | -0 | 13 | 22 | 8 |
| OPM % | 15% | 11% | 3% | -16% | 8% | 16% | -0% | 12% | 8% | 3% |
| 0 | -1 | 4 | 4 | 6 | 2 | 0 | 2 | 3 | 2 | |
| Interest | 6 | 6 | 7 | 10 | 10 | 11 | 19 | 6 | 15 | 17 |
| Depreciation | 8 | 9 | 9 | 9 | 9 | 9 | 12 | 3 | 7 | 7 |
| Profit before tax | 6 | -2 | -9 | -33 | -3 | 12 | -31 | 5 | 3 | -14 |
| Tax % | 40% | -17% | -53% | 3% | 15% | 0% | -1% | 0% | 0% | |
| 3 | -1 | -4 | -34 | -3 | 12 | -31 | 5 | 3 | -14 | |
| EPS in Rs | -6.81 | 1.02 | 0.77 | -3.01 | ||||||
| Dividend Payout % | 69% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 17% |
| 3 Years: | 12% |
| TTM: | 3% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 16% |
| 3 Years: | -36% |
| TTM: | -355% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | 11% |
Balance Sheet
Figures in Rs. Crores
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Sep 2012 | Mar 2013 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 23 | 23 | 23 | 23 | 23 | 23 | 45 | 45 | 45 |
| Reserves | 39 | 38 | 34 | -0 | -3 | 8 | -22 | -18 | -13 |
| 78 | 73 | 101 | 105 | 104 | 100 | 82 | 76 | 84 | |
| 24 | 22 | 13 | 27 | 13 | 22 | 10 | 23 | 33 | |
| Total Liabilities | 164 | 156 | 171 | 156 | 138 | 154 | 115 | 127 | 149 |
| 100 | 103 | 105 | 101 | 92 | 83 | 72 | 73 | 69 | |
| CWIP | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 3 |
| 63 | 52 | 65 | 55 | 46 | 71 | 40 | 50 | 76 | |
| Total Assets | 164 | 156 | 171 | 156 | 138 | 154 | 115 | 127 | 149 |
Cash Flows
Figures in Rs. Crores
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Sep 2012 | Mar 2013 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|---|
| 2 | 19 | -7 | -2 | -11 | 16 | 19 | 10 | ||
| -11 | -9 | -12 | -4 | 0 | -1 | -5 | -2 | ||
| 9 | -7 | 19 | 4 | 10 | -15 | -12 | -7 | ||
| Net Cash Flow | -0 | 2 | 0 | -2 | -1 | 0 | 1 | 1 | |
| Free Cash Flow | -10 | 9 | -19 | -6 | -10 | 15 | 14 | 8 | |
| CFO/OP | 17% | 138% | -216% | 11% | -100% | 53% | 153% | 47% |
Ratios
Figures in Rs. Crores
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Sep 2012 | Mar 2013 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 28 | 21 | 61 | 66 | 10 | 16 | 12 | 35 | 27 |
| Inventory Days | 217 | 179 | 196 | 107 | 134 | 172 | 36 | 137 | 77 |
| Days Payable | 82 | 84 | 64 | 95 | 28 | 47 | 3 | 128 | 67 |
| Cash Conversion Cycle | 163 | 116 | 194 | 78 | 117 | 141 | 45 | 44 | 36 |
| Working Capital Days | 105 | 82 | 168 | 78 | 84 | 90 | 34 | 67 | 50 |
| ROCE % | 6% | -1% | -16% | 6% | 18% | -10% | 16% |