Chavda Infra Ltd

Chavda Infra Ltd

₹ 136 -0.70%
10 Jun - close price
About

Incorporated in 2012, Chavda Infra Limited provides construction and allied services across residential, commercial, and institutional projects in Gujarat.[1]

Key Points

Parent Organisation[1] Chavda Infra is a part of the Chavda group, which consists of 3 businesses, Chavda Infra, Chavda RMC, and Chavda Developers, providing services in Ahmedabad, Gandhinagar, and Rajkot.

  • Market Cap 334 Cr.
  • Current Price 136
  • High / Low 209 / 112
  • Stock P/E 15.8
  • Book Value 45.6
  • Dividend Yield 0.00 %
  • ROCE 18.1 %
  • ROE 20.6 %
  • Face Value 10.0

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 27.6%

Cons

  • Debtor days have increased from 96.2 to 125 days.
  • Working capital days have increased from 176 days to 262 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025
59 103 103 139 115 147
49 86 88 111 90 115
Operating Profit 10 17 14 28 24 32
OPM % 17% 17% 14% 20% 21% 22%
0 0 0 0 1 2
Interest 2 3 3 5 5 8
Depreciation 3 3 3 7 8 10
Profit before tax 5 12 9 17 12 16
Tax % 22% 31% 22% 27% 23% 28%
4 8 7 12 9 12
EPS in Rs 27.13 4.43 2.69 4.92 3.77 4.79
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
91 110 162 242 261
76 94 135 199 205
Operating Profit 15 16 27 43 56
OPM % 16% 14% 17% 18% 22%
0 0 0 0 2
Interest 4 3 5 7 12
Depreciation 5 5 6 11 18
Profit before tax 6 7 17 25 28
Tax % 27% 29% 28% 25% 26%
4 5 12 19 21
EPS in Rs 29.60 34.73 6.69 7.61 8.56
Dividend Payout % 0% 0% 0% 7% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 34%
TTM: 8%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 59%
TTM: 12%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 4%
Return on Equity
10 Years: %
5 Years: %
3 Years: 28%
Last Year: 21%

Balance Sheet

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 2 2 18 25 25
Reserves 12 17 12 68 88
33 50 53 86 162
40 41 71 72 88
Total Liabilities 87 109 154 251 362
34 29 34 67 74
CWIP 0 1 0 0 0
Investments 0 0 0 0 0
53 78 120 184 288
Total Assets 87 109 154 251 362

Cash Flows

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
11 -9 9 -24 -33
-12 -3 -9 -44 -27
1 14 -1 67 63
Net Cash Flow -1 2 -2 -1 3

Ratios

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 81 89 93 70 125
Inventory Days 195 334 275 240
Days Payable 270 276 283 162
Cash Conversion Cycle 6 146 86 148 125
Working Capital Days 45 111 106 161 262
ROCE % 18% 28% 25% 18%

Shareholding Pattern

Numbers in percentages

Sep 2023Mar 2024Sep 2024Mar 2025
73.00% 73.00% 73.00% 73.00%
5.25% 1.04% 0.94% 0.16%
1.59% 0.44% 0.13% 0.50%
20.16% 25.52% 25.93% 26.34%
No. of Shareholders 1,4721,7172,7072,557

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents