Chavda Infra Ltd

AI

Chavda Infra Ltd

₹ 50.4 5.00%
16 Oct - close price
About

Incorporated in 2012, Chavda Infra Limited provides construction and allied services across residential, commercial, and institutional projects in Gujarat.[1]

Key Points

Parent Organisation:[1]
Chavda Infra is a part of the Chavda
group, which consists of 3 businesses:
Chavda Infra, Chavda RMC, and Chavda
Developers, providing services in
Ahmedabad, Gandhinagar, and Rajkot.

  • Market Cap ₹ 329 Cr.
  • Current Price ₹ 50.4
  • High / Low ₹ 84.0 / 40.3
  • Stock P/E 17.5
  • Book Value ₹ 33.8
  • Dividend Yield 0.00 %
  • ROCE 13.4 %
  • ROE 10.1 %
  • Face Value ₹ 10.0

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Debtor days have increased from 101 to 134 days.
  • Promoter holding has decreased over last 3 years: -17.9%
  • Working capital days have increased from 101 days to 162 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2024 Mar 2025 Jun 2025 Dec 2025 Mar 2026 Jun 2026
34.63 111.92 46.40 49.28 167.61 84.03
25.13 89.40 35.40 37.94 148.71 72.62
Operating Profit 9.50 22.52 11.00 11.34 18.90 11.41
OPM % 27.43% 20.12% 23.71% 23.01% 11.28% 13.58%
0.08 1.66 0.07 0.03 1.11 0.09
Interest 3.41 4.20 4.47 4.57 5.23 3.53
Depreciation 5.29 4.53 4.22 4.60 3.12 2.82
Profit before tax 0.88 15.45 2.38 2.20 11.66 5.15
Tax % -20.45% 30.42% 23.53% 21.36% 37.05% 24.66%
1.06 10.75 1.82 1.74 7.34 3.88
EPS in Rs 0.22 2.18 0.37 0.35 1.12 0.59
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
91 110 162 242 261 321
76 94 135 199 205 263
Operating Profit 15 16 27 43 56 58
OPM % 16% 14% 17% 18% 22% 18%
0 0 0 0 2 1
Interest 4 3 5 7 12 18
Depreciation 5 5 6 11 18 17
Profit before tax 6 7 17 25 28 24
Tax % 27% 29% 28% 25% 26% 30%
4 5 12 19 21 17
EPS in Rs 1.23 1.45 3.35 3.81 4.28 2.60
Dividend Payout % 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 29%
3 Years: 26%
TTM: 23%
Compounded Profit Growth
10 Years: %
5 Years: 30%
3 Years: 12%
TTM: -18%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 4%
1 Year: 1%
Return on Equity
10 Years: %
5 Years: 20%
3 Years: 17%
Last Year: 10%

Balance Sheet

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 2 2 18 25 25 33
Reserves 12 17 12 68 88 188
33 50 53 86 162 139
40 41 71 72 88 141
Total Liabilities 87 109 154 251 362 500
34 29 34 67 74 90
CWIP 0 1 0 0 0 0
Investments 0 0 0 0 0 20
53 78 120 184 288 390
Total Assets 87 109 154 251 362 500

Cash Flows

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
11 -9 9 -25 -43 -8
-12 -3 -9 -43 -17 -43
1 14 -1 67 63 52
Net Cash Flow -1 2 -2 -1 3 1
Free Cash Flow -2 -11 -1 -68 -57 -30
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 71% -59% 38% -40% -61% 3%

Ratios

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 81 89 93 70 99 134
Inventory Days 195 334 275
Days Payable 270 276 283
Cash Conversion Cycle 6 146 86 70 99 134
Working Capital Days -20 23 47 50 89 162
ROCE % 18% 28% 25% 18% 13%

Insights

In beta
Mar 2023 Mar 2024 Mar 2025 Mar 2026
Orderbook to Sales Ratio
x

Log in to view insights

Please log in to see hidden values.

Login
Outstanding Unexecuted Orderbook
INR crore
Total Workforce
employees
Completed Projects
projects
Order Inflow
INR crore
Orderbook Mix - Commercial
% of orderbook
Orderbook Mix - Institutional
% of orderbook
Orderbook Mix - Residential
% of orderbook

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

5 Recently
Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026Jun 2026Sep 2026
73.00% 73.00% 73.00% 73.00% 73.00% 55.12% 55.12% 55.14%
5.25% 1.04% 0.94% 0.16% 0.00% 0.00% 0.00% 0.00%
1.59% 0.44% 0.13% 0.50% 0.00% 1.39% 1.39% 1.39%
20.16% 25.52% 25.93% 26.34% 27.00% 43.49% 43.49% 43.47%
No. of Shareholders 1,4721,7172,7072,5572,5242,2722,3042,098

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents