Burnpur Cement Ltd

AI

Burnpur Cement Ltd

₹ 13.4 9.96%
26 Aug 11:22 a.m.
About

Burnpur Cement Ltd is a formerly operating cement manufacturer that is now completely non-operational. All production assets have been sold, operating revenue has remained nil since FY25, and management and auditors assess the company as not a going concern.[1] [2]

Key Points

Current Operational status:
The operations were discontinued from November 2023, and the company had no manufacturing unit as of June 2026. Revenue remained nil in FY26 and Q1FY27. [1]
Historically, BCL manufactured Portland Slag Cement, OPC and PPC products for housing and infrastructure. Under its last operating model, the entire output was sold to UltraTech; there are no current products or customers following the asset sale. [2] [3]

  • Market Cap 23.0 Cr.
  • Current Price 13.4
  • High / Low 24.5 / 11.2
  • Stock P/E
  • Book Value -333
  • Dividend Yield 0.00 %
  • ROCE %
  • ROE %
  • Face Value 10.0

Pros

Cons

  • Company has low interest coverage ratio.
  • Promoter holding is low: 1.98%
  • Contingent liabilities of Rs.24.4 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
50 43 41 1 0 0 0 0 0 0 0 0 0
47 40 64 4 1 0 0 1 1 1 1 0 0
Operating Profit 3 3 -23 -4 -1 -0 -0 -1 -1 -1 -1 -0 -0
OPM % 6% 7% -58% -694%
0 0 0 0 0 0 0 2 0 0 0 0 0
Interest 19 19 20 15 16 16 17 17 18 19 20 20 21
Depreciation 3 3 2 -0 0 0 0 0 0 0 0 0 0
Profit before tax -18 -19 -45 -19 -16 -17 -17 -16 -19 -19 -20 -21 -22
Tax % 0% 0% 0% -11% -0% 0% 0% -147% 0% 0% 0% 0% 0%
-18 -19 -45 -16 -16 -17 -17 8 -19 -19 -20 -21 -22
EPS in Rs -2.13 -2.22 -5.24 -1.91 -1.87 -1.93 -2.02 4.45 -11.01 -11.26 -11.69 -12.04 -12.52
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
75 75 63 42 87 78 124 151 146 134 0 0 0
68 64 88 74 85 73 125 183 140 129 2 2 2
Operating Profit 7 11 -26 -32 2 5 -1 -32 6 5 -2 -2 -2
OPM % 9% 15% -41% -77% 2.6% 6% -0.6% -21% 4.3% 3.8%
1 6 0 0 0 -74 -9 49 6 -26 2 0 0
Interest 5 13 17 -0 0 47 56 64 71 73 66 77 80
Depreciation 2 4 13 13 12 12 11 11 11 7 0 0 0
Profit before tax 2 0 -56 -45 -10 -129 -77 -58 -70 -101 -67 -79 -82
Tax % 32% 18,243% 7% -1% 30% 2% 2% 2% 1% -2% -36% -0%
1 -13 -60 -44 -13 -131 -79 -59 -71 -99 -42 -79 -82
EPS in Rs 0.14 -1.48 -6.94 -5.17 -1.47 -15.18 -9.20 -6.85 -8.22 -11.51 -24.65 -46.00 -47.51
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: -4%
3 Years: -1%
TTM: -81%
Stock Price CAGR
10 Years: -2%
5 Years: 35%
3 Years: 36%
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 83 86 86 86 86 86 86 86 86 86 17 17
Reserves 30 18 -42 -87 -99 -230 -309 -368 -439 -538 -512 -591
174 249 260 258 255 375 425 461 517 416 484 563
36 39 69 63 65 67 84 56 53 39 13 13
Total Liabilities 321 391 373 321 306 298 286 235 217 2 2 2
36 292 281 269 257 253 230 219 203 0 0 0
CWIP 195 8 0 0 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0 0 0 0 0 0
90 91 92 52 49 45 55 15 14 2 2 2
Total Assets 321 391 373 321 306 298 286 235 217 2 2 2

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
17 21 196 4 5 6 5 7 24 7 -2 -2
-63 -67 -2 -3 -0 -8 1 -0 11 -0 -0 0
46 41 -194 -2 -3 -2 -6 -6 -34 -8 2 2
Net Cash Flow 0 -6 -0 -1 1 -3 0 0 1 -1 -0 -0
Free Cash Flow -46 -52 193 4 4 -2 5 6 35 6 -2 -2
CFO/OP 251% 189% -761% -12% 203% 135% -638% -21% 381% 129% 111% 102%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 172 211 200 10 5 5 6 0 0 0
Inventory Days 131 224 122 188 111 135 108 26 29 0
Days Payable 139 56 146 166 127 170 149 33 37
Cash Conversion Cycle 164 379 176 32 -11 -30 -35 -8 -8 0
Working Capital Days 119 72 -1,199 -2,099 -1,036 -1,734 -1,247 -1,154 -1,330 -1,164
ROCE % 3% 4% -12% -16% -4% -3% -5% 3% -3% -3%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Number of Permanent Employees
employees

Log in to view insights

Please log in to see hidden values.

Login
Installed Capacity - Patratu Unit Grinding
TPA
Cement Production Volume
Bags (50 kg each)

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

2 Recently
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
1.98% 1.98% 1.98% 1.98% 1.98% 1.98% 1.98% 1.98% 1.98% 1.98% 1.98% 1.98%
98.02% 98.02% 98.02% 98.02% 98.02% 98.03% 98.01% 98.03% 98.02% 98.02% 98.03% 98.02%
No. of Shareholders 51,14551,91854,78958,18863,11167,35868,20760,66160,66160,66160,66160,660

Documents