Bright Brothers Ltd

Bright Brothers Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Bright Brothers Ltd

₹ 346 9.99%
13 May 12:24 p.m.
brightbrothers.co.in BSE: 526731
About

Incorporated in 1947, Bright Brothers Ltd manufactures injection moulded plastics products[1]

Key Points

Business Overview:[1]
Company manufactures and sells Consumer Durable and Plastic Household Containers for various residential and commercial purposes. It deals in a vast range of Plastic Moulders, Plastic Molding and Consumer Durable Products and is a supply partner of many automotive and non automotive OEMs in India, with 6 plants across India

Website BSE
  • Market Cap ₹ 197 Cr.
  • Current Price ₹ 346
  • High / Low ₹ 495 / 134
  • Stock P/E 22.8
  • Book Value ₹ 137
  • Dividend Yield 0.29 %
  • ROCE 16.3 %
  • ROE 11.7 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 19.3% CAGR over last 5 years
  • Company has been maintaining a healthy dividend payout of 43.2%

Cons

  • Stock is trading at 2.54 times its book value
  • The company has delivered a poor sales growth of 8.55% over past five years.
  • Company has a low return on equity of 0.07% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Plastic products Industry: Plastics Products

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
61.73 64.54 52.33 42.60 47.27 65.40 57.82 55.91 65.47 83.17 88.07 77.17 79.97
58.48 61.65 51.97 43.32 48.57 63.20 56.12 52.99 61.45 76.29 79.74 70.76 73.33
Operating Profit 3.25 2.89 0.36 -0.72 -1.30 2.20 1.70 2.92 4.02 6.88 8.33 6.41 6.64
OPM % 5.26% 4.48% 0.69% -1.69% -2.75% 3.36% 2.94% 5.22% 6.14% 8.27% 9.46% 8.31% 8.30%
0.35 0.13 0.62 0.34 0.73 0.65 0.30 0.26 0.41 0.52 0.18 0.50 0.64
Interest 1.12 1.27 0.85 0.93 0.73 1.50 1.61 1.58 1.88 2.03 2.12 1.99 2.52
Depreciation 1.70 1.44 1.41 1.39 1.56 2.02 2.07 2.31 2.52 2.43 2.59 2.63 2.75
Profit before tax 0.78 0.31 -1.28 -2.70 -2.86 -0.67 -1.68 -0.71 0.03 2.94 3.80 2.29 2.01
Tax % 29.49% -3.23% -24.22% -24.81% -74.13% 0.00% -1.79% 14.08% 0.00% 10.20% 12.37% 51.53% 23.38%
0.55 0.32 -0.97 -2.03 -0.74 -0.67 -1.65 -0.81 0.03 2.64 3.33 1.11 1.54
EPS in Rs 0.97 0.56 -1.71 -3.57 -1.30 -1.18 -2.90 -1.43 0.05 4.65 5.86 1.95 2.71
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
150 162 154 184 214 231 218 202 230 207 245 328
142 157 153 176 203 217 202 185 217 206 234 300
Operating Profit 8 5 2 8 11 14 16 18 13 1 11 28
OPM % 5% 3% 1% 4% 5% 6% 7% 9% 6% 1% 4% 9%
2 2 1 2 1 0 0 1 36 2 2 2
Interest 5 4 4 4 6 6 5 4 5 4 7 9
Depreciation 5 5 5 5 5 6 6 6 6 6 9 10
Profit before tax 0 -1 -6 0 1 2 5 8 39 -7 -3 11
Tax % -2,833% -3% 0% 2,700% -6% 5% 25% 32% 17% -48% 2% 22%
3 -1 -6 -0 1 2 3 6 32 -3 -3 9
EPS in Rs 4.63 -2.39 -10.37 -0.46 2.11 3.52 6.09 10.05 56.27 -6.02 -5.46 15.19
Dividend Payout % 43% -84% -19% -437% 95% 57% 33% 25% 9% -17% -18% 165%
Compounded Sales Growth
10 Years: 7%
5 Years: 9%
3 Years: 13%
TTM: 34%
Compounded Profit Growth
10 Years: 16%
5 Years: 19%
3 Years: 40%
TTM: 303%
Stock Price CAGR
10 Years: 19%
5 Years: 41%
3 Years: 29%
1 Year: 97%
Return on Equity
10 Years: 1%
5 Years: 3%
3 Years: 0%
Last Year: 12%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 6 6 6 6 6 6 6 6 6 6 6 6
Reserves 54 51 44 37 37 38 38 44 74 67 64 72
5 4 4 4 7 12 13 20 14 20 43 52
25 23 26 40 38 32 60 102 84 76 89 96
Total Liabilities 91 85 79 87 89 88 117 172 177 169 201 225
35 35 33 38 41 45 44 51 42 50 79 80
CWIP 0 1 2 0 0 0 0 0 0 7 0 0
Investments 14 13 10 11 7 4 7 5 38 16 4 5
41 36 34 38 40 39 66 116 98 95 117 140
Total Assets 91 85 79 87 89 88 117 172 177 169 201 225

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
9 9 5 11 8 11 15 12 7 0 11 9
-3 -2 -0 -7 -4 -7 -7 -10 6 3 -1 -11
-7 -7 -5 -2 -6 -3 -7 2 -16 -3 -2 -1
Net Cash Flow -1 0 0 2 -2 1 1 3 -3 -0 8 -3

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 30 28 29 31 33 26 77 151 101 96 100 97
Inventory Days 37 30 38 36 46 43 37 65 45 52 53 38
Days Payable 43 44 54 72 86 69 56 123 65 99 109 80
Cash Conversion Cycle 24 13 13 -4 -7 0 59 93 81 49 44 55
Working Capital Days 5 1 2 -9 -4 1 -1 7 2 9 5 29
ROCE % 6% 1% -5% 6% 13% 15% 18% 20% 10% -4% 2% 16%

Shareholding Pattern

Numbers in percentages

17 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
54.03% 54.20% 54.21% 54.21% 54.21% 54.21% 54.21% 54.21% 54.21% 54.21% 54.23% 54.35%
45.97% 45.80% 45.78% 45.78% 45.78% 45.79% 45.78% 45.78% 45.78% 45.78% 45.78% 45.65%
No. of Shareholders 5,6795,4845,1034,9834,8144,6614,4794,3384,3624,9785,6186,065

Documents

Announcements

Annual reports

Credit ratings