Brigade Hotel Ventures Ltd

Brigade Hotel Ventures Ltd

₹ 60.8 3.24%
30 Jan - close price
About

Brigade Hotel Ventures Limited is the owner and developer of hotels in key cities in India, primarily across South India.[1]

Key Points

Leading Hotel Operator[1]
Brigade Hotel Ventures Ltd (BHVL) is the second-largest owner of chain-affiliated hotels in South India among major private hotel asset owners (owning ≥500 rooms).

  • Market Cap 2,311 Cr.
  • Current Price 60.8
  • High / Low 91.8 / 58.0
  • Stock P/E 49.4
  • Book Value 24.2
  • Dividend Yield 0.00 %
  • ROCE 14.1 %
  • ROE %
  • Face Value 10.0

Pros

  • Company has reduced debt.

Cons

  • Stock is trading at 2.52 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
102 108 124 134 124 126 139
69 71 81 84 83 89 91
Operating Profit 33 37 43 50 41 37 47
OPM % 33% 35% 35% 38% 33% 30% 34%
0 0 1 1 1 4 4
Interest 18 18 17 19 19 14 9
Depreciation 10 11 14 14 13 14 13
Profit before tax 5 9 13 18 10 14 29
Tax % 219% 25% 24% 27% 26% 25% 25%
-6 7 10 13 7 11 22
EPS in Rs -0.17 0.19 0.30 0.40 0.22 0.24 0.53
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025 TTM
350 402 468 523
253 258 304 347
Operating Profit 97 143 165 176
OPM % 28% 36% 35% 34%
17 1 2 10
Interest 69 69 73 61
Depreciation 49 44 50 54
Profit before tax -5 32 45 71
Tax % -32% 3% 47%
-3 31 24 53
EPS in Rs -38.40 248.70 0.72 1.39
Dividend Payout % 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 17%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -23%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 1 1 281 380
Reserves -241 -216 -196 538
982 1,001 759 347
99 100 103 137
Total Liabilities 841 887 948 1,402
628 652 732 902
CWIP 29 72 20 36
Investments 0 0 0 0
183 163 196 464
Total Assets 841 887 948 1,402

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025
108 155 149
1 -45 -95
-132 -92 -82
Net Cash Flow -23 17 -28

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025
Debtor Days 22 20 18
Inventory Days
Days Payable
Cash Conversion Cycle 22 20 18
Working Capital Days -160 -74 -106
ROCE % 13% 14%

Shareholding Pattern

Numbers in percentages

Sep 2025Dec 2025
74.09% 74.09%
1.33% 0.84%
19.59% 20.12%
4.99% 4.94%
No. of Shareholders 45,68141,645

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents