Blue Star Infotech Ltd

Blue Star Infotech Ltd

₹ 290 1.20%
01 Jun 2016
About

Blue Star Infotech Limited (BSIL) is an India-based technology consulting and services company. The Company focuses on select verticals and horizontals, including disruptive technologies to deliver software solutions to its global customers and enable them to be digital-ready.

  • Market Cap 313 Cr.
  • Current Price 290
  • High / Low /
  • Stock P/E 14.2
  • Book Value 119
  • Dividend Yield 0.00 %
  • ROCE 22.1 %
  • ROE 16.7 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has been maintaining a healthy dividend payout of 31.1%

Cons

  • Company has a low return on equity of 13.1% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2012 Mar 2013 Jun 2013 Sep 2013 Dec 2013 Mar 2014 Jun 2014 Sep 2014 Dec 2014 Mar 2015 Jun 2015 Sep 2015 Dec 2015
47.37 51.37 59.36 69.07 68.34 78.80 64.46 64.21 66.58 69.64 74.29 74.17 63.70
44.97 51.62 54.75 65.32 64.01 70.36 60.71 57.48 60.15 63.58 66.09 66.73 58.91
Operating Profit 2.40 -0.25 4.61 3.75 4.33 8.44 3.75 6.73 6.43 6.06 8.20 7.44 4.79
OPM % 5.07% -0.49% 7.77% 5.43% 6.34% 10.71% 5.82% 10.48% 9.66% 8.70% 11.04% 10.03% 7.52%
1.50 2.30 1.51 2.23 1.49 0.32 1.32 2.08 1.77 1.55 3.22 2.72 -2.55
Interest 0.05 0.02 0.00 0.00 0.11 0.93 0.22 0.14 0.09 0.12 0.24 0.04 0.01
Depreciation 0.71 0.87 0.73 1.15 0.80 1.12 1.03 1.10 1.26 0.99 1.17 1.13 1.07
Profit before tax 3.14 1.16 5.39 4.83 4.91 6.71 3.82 7.57 6.85 6.50 10.01 8.99 1.16
Tax % 31.85% 48.28% 24.49% 34.58% 28.51% 22.80% 18.85% 26.29% 30.66% 22.46% 21.88% 28.92% 79.31%
2.14 0.61 4.08 3.15 3.52 5.18 3.10 5.59 4.76 5.04 7.82 6.40 0.24
EPS in Rs 2.06 0.59 3.92 2.94 3.38 4.06 2.99 5.48 4.35 4.32 6.73 5.73 0.22
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 TTM
91 118 144 155 130 120 126 189 270 265 282
85 106 138 138 119 114 125 185 250 241 255
Operating Profit 6 12 5 17 11 7 2 4 20 24 26
OPM % 6% 10% 4% 11% 9% 6% 1% 2% 8% 9% 9%
3 1 2 2 6 8 8 7 6 6 5
Interest 0 0 0 0 0 0 0 0 1 1 0
Depreciation 2 3 3 3 2 2 3 3 4 4 4
Profit before tax 6 11 5 17 15 12 7 7 22 25 27
Tax % 31% 17% -3% 6% 8% 32% 48% 32% 27% 25%
4 9 5 16 14 8 4 5 16 18 20
EPS in Rs 4.16 9.06 4.90 15.55 13.78 8.40 3.43 4.80 14.30 16.81 17.00
Dividend Payout % 48% 44% 51% 32% 36% 36% 58% 42% 28% 24%
Compounded Sales Growth
10 Years: %
5 Years: 15%
3 Years: 28%
TTM: 3%
Compounded Profit Growth
10 Years: %
5 Years: 6%
3 Years: 71%
TTM: 26%
Stock Price CAGR
10 Years: 4%
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 11%
3 Years: 13%
Last Year: 17%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Sep 2015
Equity Capital 10 10 10 10 10 10 10 10 10 11 11
Reserves 44 48 50 57 70 74 72 79 90 105 118
0 0 0 0 0 0 0 0 5 5 2
14 21 30 33 33 27 32 35 49 53 45
Total Liabilities 68 79 90 101 113 111 114 125 154 173 176
21 22 20 19 19 22 22 23 40 38 21
CWIP 1 0 0 0 0 1 0 1 2 2 1
Investments 5 1 0 12 28 17 8 4 0 0 8
41 56 70 70 67 71 85 97 112 133 146
Total Assets 68 79 90 101 113 111 114 125 154 173 176

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015
-1 7 13 11 21 2 2 11 1 20
7 -0 -1 -13 -17 5 10 -4 -4 -4
-6 -5 -2 -3 -6 -6 0 -5 1 -3
Net Cash Flow -0 3 9 -5 -1 0 12 2 -2 13

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015
Debtor Days 108 111 87 79 81 80 82 86 82 91
Inventory Days 0
Days Payable
Cash Conversion Cycle 108 111 87 79 81 80 82 86 82 91
Working Capital Days 90 86 58 58 65 93 23 39 37 34
ROCE % 22% 8% 26% 20% 16% 8% 9% 23% 22%

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents