Blue Pebble Ltd
Incorporated in 2017, Blue Pebble Ltd is in the business of Design, Supply, and Installation of Material[1]
- Market Cap ₹ 26.9 Cr.
- Current Price ₹ 66.0
- High / Low ₹ 174 / 59.2
- Stock P/E 55.0
- Book Value ₹ 68.2
- Dividend Yield 0.00 %
- ROCE 2.42 %
- ROE 1.77 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 0.97 times its book value
Cons
- Earnings include an other income of Rs.0.60 Cr.
- Company has high debtors of 175 days.
- Working capital days have increased from 120 days to 234 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Services Other Consumer Services Other Consumer Services
Part of Nifty SME Emerge
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| 4.44 | 4.21 | 5.48 | 15.92 | 22.06 | 45.66 | 21.64 | |
| 4.00 | 3.87 | 4.92 | 13.19 | 17.02 | 39.26 | 20.64 | |
| Operating Profit | 0.44 | 0.34 | 0.56 | 2.73 | 5.04 | 6.40 | 1.00 |
| OPM % | 9.91% | 8.08% | 10.22% | 17.15% | 22.85% | 14.02% | 4.62% |
| 0.00 | 0.00 | 0.00 | 0.02 | 0.10 | 0.88 | 0.60 | |
| Interest | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.01 | 0.01 |
| Depreciation | 0.07 | 0.07 | 0.04 | 0.09 | 0.13 | 0.50 | 0.93 |
| Profit before tax | 0.37 | 0.27 | 0.51 | 2.66 | 5.01 | 6.77 | 0.66 |
| Tax % | 27.03% | 25.93% | 27.45% | 26.69% | 25.15% | 25.26% | 25.76% |
| 0.27 | 0.20 | 0.38 | 1.96 | 3.75 | 5.06 | 0.49 | |
| EPS in Rs | 270.00 | 200.00 | 380.00 | 1,960.00 | 12.50 | 12.40 | 1.20 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 4.03% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 39% |
| 3 Years: | 11% |
| TTM: | -53% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 20% |
| 3 Years: | -37% |
| TTM: | -90% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -62% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 22% |
| 3 Years: | 19% |
| Last Year: | 2% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 0.01 | 0.01 | 0.01 | 0.01 | 3.00 | 4.08 | 4.08 |
| Reserves | 0.55 | 0.75 | 1.13 | 3.13 | 3.88 | 23.46 | 23.74 |
| 0.37 | 0.37 | 0.37 | 0.27 | 0.00 | 0.00 | 0.00 | |
| 1.69 | 1.87 | 1.92 | 5.35 | 3.56 | 8.15 | 4.55 | |
| Total Liabilities | 2.62 | 3.00 | 3.43 | 8.76 | 10.44 | 35.69 | 32.37 |
| 0.22 | 0.15 | 0.16 | 0.52 | 0.48 | 3.57 | 3.16 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.53 | 2.91 |
| Investments | 0.00 | 0.00 | 0.20 | 0.62 | 1.71 | 0.06 | 0.01 |
| 2.40 | 2.85 | 3.07 | 7.62 | 8.25 | 30.53 | 26.29 | |
| Total Assets | 2.62 | 3.00 | 3.43 | 8.76 | 10.44 | 35.69 | 32.37 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| 0.05 | 0.45 | 1.23 | 1.56 | -1.53 | -4.05 | ||
| 0.00 | -0.25 | -0.84 | -1.08 | -2.60 | -1.25 | ||
| 0.00 | 0.00 | -0.10 | -0.27 | 15.59 | -0.20 | ||
| Net Cash Flow | 0.05 | 0.19 | 0.30 | 0.21 | 11.46 | -5.51 | |
| Free Cash Flow | 0.05 | 0.40 | 0.79 | 1.46 | -6.66 | -5.95 | |
| CFO/OP | 35% | 116% | 72% | 53% | 2% | -383% |
Ratios
Standalone / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 134.82 | 195.94 | 144.53 | 113.03 | 72.14 | 100.00 | 174.91 |
| Inventory Days | 52.36 | 20.37 | 6.76 | 42.35 | 25.83 | 9.56 | 90.43 |
| Days Payable | 244.87 | 276.72 | 223.06 | 165.76 | 65.08 | 68.39 | 112.59 |
| Cash Conversion Cycle | -57.69 | -60.41 | -71.76 | -10.38 | 32.88 | 41.18 | 152.76 |
| Working Capital Days | 37.82 | 62.42 | 47.29 | 35.31 | 53.94 | 73.14 | 233.94 |
| ROCE % | 26.21% | 39.39% | 108.13% | 97.57% | 39.40% | 2.42% |
Insights
In beta| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Spatial/Environmental Branding Revenue INR Lakhs |
|
||||
| 3D Installation Revenue INR Lakhs |
|||||
| Employee Count Number |
|||||
| Design & Build Revenue INR Lakhs |
|||||
| Immersive & Digital Revenue INR Lakhs |
|||||
| In-house Production Facility Size sq ft |
|||||
| Order Book INR Lakhs |
|||||
Extracted by Screener AI
Documents
Announcements
-
Shareholders meeting
- 9th AGM resolutions passed; FY26 audited financials adopted and Mrs. Karuna Nalin Gagrani reappointed.
-
Shareholders meeting
- Blue Pebble held its 9th AGM on 30 September 2026, adopted FY26 financials and reappointed Mrs. Karuna Nalin Gagrani.
-
Shareholders meeting
- Blue Pebble held its 9th AGM on September 30, 2026, adopted FY26 statements and reappointed Karuna Nalin Gagrani.
-
Trading Window
- Trading window closes from 01.10.2026 until 48 hours after 30.09.2026 results.
-
General Updates
- Blue Pebble clarifies recent share price movement is market-driven, with no withheld material information.
Annual reports
-
Annual Report 2026
from nse
-
Annual Report 2025
from nse
-
Annual Report 2024
from nse
Concalls
-
May 2025Transcript PPT
-
Nov 2024Transcript PPT
-
Jul 2024Transcript
-
Jul 2024Transcript PPT REC
-
Jun 2024Transcript
Business Overview:[1]
BPL specializes in design of interior and exterior of corporate workspaces. They offer a range of services, starting from conceptualization, design, printing and furnishing, to installation of vinyl graphics, signage and various furnishing products including 3D walls, frosted/clear glass films, artefacts, wall panels, wall murals, and sculptures. They also offer design consultancy and have expanded their offerings to include digital and immersive experience.