Birla Cotsyn India Ltd
Birla Cotsyn (India) is engaged in the business of cotton and synthetic yarn manufacturing, weaving of grey fabrics, ginning and pressing of cotton bales, and fabric trading. The Company's segments include Textiles and Trading in Fabrics.
- Market Cap ₹ 34.9 Cr.
- Current Price ₹ 0.13
- High / Low ₹ /
- Stock P/E
- Book Value ₹ -0.95
- Dividend Yield 0.00 %
- ROCE -7.81 %
- ROE %
- Face Value ₹ 1.00
Pros
Cons
- Company has low interest coverage ratio.
- Contingent liabilities of Rs.57.5 Cr.
- Earnings include an other income of Rs.10.1 Cr.
- Company has high debtors of 638 days.
- Company's cost of borrowing seems high
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Textiles Industry: Textiles - Cotton/Blended
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2011 | Mar 2012 | Jun 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | |
---|---|---|---|---|---|---|---|---|
594 | 1,003 | 576 | 127 | 152 | 134 | 115 | 103 | |
541 | 943 | 654 | 143 | 157 | 140 | 129 | 103 | |
Operating Profit | 54 | 60 | -78 | -16 | -5 | -5 | -13 | 0 |
OPM % | 9% | 6% | -14% | -13% | -3% | -4% | -12% | 0% |
1 | 6 | 4 | 4 | -94 | 1 | 10 | 10 | |
Interest | 31 | 40 | 54 | 36 | 54 | 63 | 73 | 86 |
Depreciation | 8 | 10 | 12 | 8 | 14 | 14 | 14 | 14 |
Profit before tax | 16 | 16 | -139 | -56 | -166 | -81 | -91 | -90 |
Tax % | 21% | 44% | 8% | 0% | -0% | 0% | 0% | 0% |
13 | 9 | -128 | -56 | -166 | -81 | -91 | -90 | |
EPS in Rs | 0.05 | 0.03 | -0.48 | -0.21 | -0.62 | -0.30 | -0.34 | -0.33 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | -12% |
TTM: | -11% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | -13% |
TTM: | 1% |
Stock Price CAGR | |
---|---|
10 Years: | 2% |
5 Years: | 10% |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2011 | Mar 2012 | Jun 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | |
---|---|---|---|---|---|---|---|---|
Equity Capital | 261 | 267 | 267 | 267 | 267 | 267 | 267 | 269 |
Reserves | 33 | 59 | -70 | -110 | -270 | -340 | -434 | -523 |
278 | 261 | 214 | 270 | 267 | 260 | 259 | 251 | |
97 | 271 | 134 | 107 | 157 | 226 | 300 | 382 | |
Total Liabilities | 668 | 858 | 545 | 534 | 420 | 413 | 391 | 379 |
190 | 187 | 174 | 167 | 169 | 156 | 143 | 129 | |
CWIP | 8 | 22 | 20 | 20 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
470 | 648 | 351 | 347 | 251 | 257 | 249 | 250 | |
Total Assets | 668 | 858 | 545 | 534 | 420 | 413 | 391 | 379 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2011 | Mar 2012 | Jun 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | |
---|---|---|---|---|---|---|---|---|
-34 | -43 | 72 | -19 | -5 | -9 | 1 | 5 | |
-6 | -20 | 4 | -3 | 5 | 6 | -0 | -1 | |
22 | -35 | -73 | 18 | -0 | 7 | -4 | -2 | |
Net Cash Flow | -18 | -98 | 3 | -4 | -0 | 3 | -3 | 1 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2011 | Mar 2012 | Jun 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | |
---|---|---|---|---|---|---|---|---|
Debtor Days | 105 | 173 | 108 | 496 | 426 | 507 | 570 | 638 |
Inventory Days | 49 | 15 | 11 | 39 | 25 | 35 | 31 | 36 |
Days Payable | 59 | 101 | 26 | 107 | 65 | 87 | 94 | 106 |
Cash Conversion Cycle | 95 | 88 | 93 | 428 | 387 | 455 | 507 | 567 |
Working Capital Days | 81 | 87 | 44 | 136 | -148 | -319 | -622 | -982 |
ROCE % | 9% | -17% | -4% | -8% | -12% | -8% |
Documents
Announcements
- Board Meeting Intimation for Adjournment Of Board Meeting 8 Aug 2019
- Board Meeting Intimation for Intimation U/R 29 Of LODR Regarding Declaration Of Audited Financial Results Of The Company For The Quarter And Year Ended 31St March, 2019. 1 Aug 2019
- Reg.24(A)-Annual Secretarial Compliance 30 May 2019
- Cancellation of Board Meeting 24 May 2019
- Board Meeting Intimation for Intimation U/R 29 Of LODR Regarding Declaration Of Audited Financial Results Of The Company For The Year Ended 31St March, 2019 20 May 2019
Annual reports
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from nse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2010
from nse