Bharat Rasayan Ltd

Bharat Rasayan Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Bharat Rasayan Ltd

₹ 10,286 0.15%
30 May - close price
bharatgroup.co.in BSE: 590021 NSE : BHARATRAS
About

Bharat Rasayan Ltd is engaged in manufacturing Technical Grade Pesticides and Intermediates used in the agro-chemical industry. It was incorporated in 1989.[1]

Key Points

Product Portfolio
The company manufactures a wide range of pesticides including insecticides, fungicides, herbicides, weedicides, intermediates and plant growth regulators. It caters to all the pest problems of major crops grown in India including paddy, cotton, soybean, sugarcane and other crops. [1]
It has a portfolio of over 200+ different products registered with the Central Insecticides Board and have ~100 brands.[2]

Website BSE NSE
  • Market Cap ₹ 4,274 Cr.
  • Current Price ₹ 10,286
  • High / Low ₹ 13,185 / 8,280
  • Stock P/E 33.4
  • Book Value ₹ 2,150
  • Dividend Yield 0.01 %
  • ROCE 19.8 %
  • ROE 15.4 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Agro Chemicals Industry: Pesticides / Agrochemicals - Indian

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
271 282 318 222 270 252 269 335 445 327 292 309 306
223 216 261 171 205 194 229 265 359 275 256 260 254
Operating Profit 48 65 58 51 65 58 40 70 86 52 36 49 52
OPM % 18% 23% 18% 23% 24% 23% 15% 21% 19% 16% 12% 16% 17%
8 4 -2 0 3 3 3 -0 7 7 3 6 1
Interest 3 2 1 -1 2 1 1 2 3 2 1 2 1
Depreciation 7 6 7 7 7 6 6 7 7 6 7 7 6
Profit before tax 46 61 48 45 60 53 36 61 83 51 31 46 46
Tax % 22% 24% 27% 22% 23% 26% 26% 25% 23% 26% 26% 27% 34%
Net Profit 36 47 35 35 47 39 26 46 65 38 23 34 30
EPS in Rs 85.25 109.92 83.01 82.66 110.13 95.01 63.70 110.41 155.34 90.63 55.18 81.27 72.80
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
989 1,213 1,091 1,301 1,234
802 983 852 1,047 1,043
Operating Profit 188 230 240 254 191
OPM % 19% 19% 22% 20% 15%
1 14 6 12 15
Interest 16 16 4 7 6
Depreciation 17 22 26 25 26
Profit before tax 155 205 215 234 174
Tax % 28% 23% 24% 25% 28%
Net Profit 112 158 164 176 125
EPS in Rs 262.48 371.03 385.69 423.51 299.88
Dividend Payout % 1% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 1%
TTM: -5%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: -7%
TTM: -29%
Stock Price CAGR
10 Years: 57%
5 Years: 12%
3 Years: 15%
1 Year: -15%
Return on Equity
10 Years: %
5 Years: %
3 Years: 21%
Last Year: 15%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
4 4 4 4 4
Reserves 405 560 723 766 889
247 94 58 174 28
100 94 122 146 152
Total Liabilities 756 752 908 1,090 1,074
150 203 191 228 225
CWIP 35 18 18 11 11
Investments 0 9 150 43 67
570 522 549 807 771
Total Assets 756 752 908 1,090 1,074

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-52 263 170 -65
-46 -53 -149 64
102 -169 -40 -25
Net Cash Flow 4 40 -19 -26

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 103 75 99 130 96
Inventory Days 112 70 90 120 141
Days Payable 24 17 33 30 33
Cash Conversion Cycle 191 128 156 221 204
Working Capital Days 173 116 134 185 182
ROCE % 34% 31% 28% 20%

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents

Announcements

Annual reports

Credit ratings