Bhagiradha Chemicals & Industries Ltd

Bhagiradha Chemicals & Industries Ltd

₹ 1,889 -3.24%
19 Apr - close price
About

Bhagiradha Chemicals & Industries is an Agro Chemical Company in India involved in the manufacturing of insecticides, fungicides, herbicides etc. It was Promoted by late Sri S. Koteswara Rao, a former scientist of Indian Institute of Chemical Technology, Hyderabad in the year 1993.[1][2]

Key Points

Product Portfolio
The company's product portfolio includes a wide range of insecticides, fungicides, herbicides, and speciality intermediaries -
a. Insecticides: Chlorpyrifos, Diafenthiuron, Fipronil, Buprofezin, etc.
b. Fungicides: Azoxystrobin
c. Herbicides: Imazethapyr, Clodinafop-propargyl, Cloquintocet-mexyl
d. Specialty-intermediaries: R-HPPA, 2,6-Dichloroaniline, etc [1]

  • Market Cap 1,965 Cr.
  • Current Price 1,889
  • High / Low 2,008 / 1,100
  • Stock P/E 96.3
  • Book Value 306
  • Dividend Yield 0.21 %
  • ROCE 21.7 %
  • ROE 18.0 %
  • Face Value 10.0

Pros

Cons

  • Promoter holding is low: 23.5%
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
69.25 97.46 98.45 99.38 100.11 137.72 121.72 131.81 126.00 122.57 100.01 122.01 74.37
57.29 82.71 83.41 82.96 83.74 117.26 102.12 111.62 106.68 104.35 92.91 108.55 66.09
Operating Profit 11.96 14.75 15.04 16.42 16.37 20.46 19.60 20.19 19.32 18.22 7.10 13.46 8.28
OPM % 17.27% 15.13% 15.28% 16.52% 16.35% 14.86% 16.10% 15.32% 15.33% 14.86% 7.10% 11.03% 11.13%
1.21 0.10 0.13 0.15 0.24 0.33 0.17 0.37 0.50 0.22 0.32 0.13 0.76
Interest 1.92 2.44 2.18 2.90 1.96 2.06 1.77 0.82 0.85 1.55 1.72 2.27 1.56
Depreciation 2.06 2.14 2.12 2.17 2.21 2.23 2.32 2.43 2.47 2.58 2.63 2.81 2.68
Profit before tax 9.19 10.27 10.87 11.50 12.44 16.50 15.68 17.31 16.50 14.31 3.07 8.51 4.80
Tax % 22.74% 28.82% 30.08% 27.48% 28.30% 34.06% 24.04% 29.46% 29.33% 34.38% 35.83% 32.67% 30.83%
7.09 7.32 7.60 8.35 8.92 10.88 11.90 12.21 11.65 9.39 1.97 5.72 3.32
EPS in Rs 6.88 7.11 7.38 8.11 8.66 10.56 11.44 11.73 11.20 9.02 1.89 5.50 3.19
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
246 318 436 502 419
229 271 367 425 372
Operating Profit 17 47 68 77 47
OPM % 7% 15% 16% 15% 11%
4 2 1 1 1
Interest 5 8 9 5 7
Depreciation 7 8 9 10 11
Profit before tax 9 32 51 64 31
Tax % 27% 27% 30% 29%
7 23 36 45 20
EPS in Rs 6.32 22.64 34.71 43.39 19.60
Dividend Payout % 0% 0% 7% 9%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 27%
TTM: -19%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 108%
TTM: -56%
Stock Price CAGR
10 Years: 52%
5 Years: 35%
3 Years: 65%
1 Year: 26%
Return on Equity
10 Years: %
5 Years: %
3 Years: 18%
Last Year: 18%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 8 8 8 10 10
Reserves 124 147 182 303 308
43 62 81 50 81
50 55 71 83 77
Total Liabilities 225 273 342 447 476
138 152 157 173 183
CWIP 4 2 5 28 48
Investments 0 0 0 0 0
83 119 181 246 244
Total Assets 225 273 342 447 476

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023
48 4 7 14
-39 -21 -17 -60
-9 15 12 46
Net Cash Flow 0 -2 2 1

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 17 68 81 94
Inventory Days 137 97 91 108
Days Payable 59 89 73 69
Cash Conversion Cycle 95 76 99 132
Working Capital Days 35 71 91 114
ROCE % 20% 25% 22%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
24.90% 24.90% 24.90% 24.90% 24.57% 24.44% 23.52% 23.52% 23.52% 23.52% 23.52% 23.52%
2.41% 2.06% 1.08% 0.89% 0.43% 0.20% 0.10% 0.10% 0.12% 0.10% 0.17% 0.16%
72.69% 73.04% 74.02% 74.21% 75.01% 75.35% 76.39% 76.39% 76.37% 76.38% 76.32% 76.33%
No. of Shareholders 2,2012,2682,4472,4782,9573,2723,4653,4083,5243,9413,7474,292

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents