Best Agrolife Ltd

About [ edit ]

Best agrolife is a manufacturer of pesticides, herbicides, fungicides and plant growth nutrients #

  • Market Cap 539 Cr.
  • Current Price 245
  • High / Low 838 / 230
  • Stock P/E 19.9
  • Book Value 94.0
  • Dividend Yield 0.04 %
  • ROCE 8.52 %
  • ROE 4.75 %
  • Face Value 10.0

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 210.94% CAGR over last 5 years

Cons

  • Stock is trading at 2.60 times its book value
  • Company has a low return on equity of 3.04% for last 3 years.

Peer comparison

Sector: Trading Industry: Trading

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020
15.21 28.17 27.67 9.10 163.61 199.16 227.23 85.23 179.04 362.91 277.69 56.72
20.71 29.19 31.32 8.67 158.24 195.68 226.36 98.22 157.81 354.25 277.36 51.48
Operating Profit -5.50 -1.02 -3.65 0.43 5.37 3.48 0.87 -12.99 21.23 8.66 0.33 5.24
OPM % -36.16% -3.62% -13.19% 4.73% 3.28% 1.75% 0.38% -15.24% 11.86% 2.39% 0.12% 9.24%
Other Income 1.77 1.36 4.03 0.18 0.17 5.03 1.50 1.74 1.80 1.96 4.06 0.64
Interest 0.45 0.29 0.29 0.55 1.04 1.16 1.44 2.09 3.46 0.59 0.77 1.55
Depreciation 0.04 0.02 0.02 0.02 1.27 0.20 0.59 0.33 0.36 0.45 0.63 0.76
Profit before tax -4.22 0.03 0.07 0.04 3.23 7.15 0.34 -13.67 19.21 9.58 2.99 3.57
Tax % 0.00% 33.33% 28.57% 25.00% 1.55% 23.78% -373.53% -1.17% 20.25% 24.43% 39.13% 23.53%
Net Profit -4.21 0.03 0.06 0.03 3.18 5.46 1.61 -13.84 15.31 7.24 1.82 2.74
EPS in Rs -13.76 0.04 0.08 0.04 3.99 6.85 2.02 -17.35 19.19 3.29 0.83 1.24

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 TTM
0 0 0 0 0 0 9 99 129 663 691 876
0 0 0 0 0 0 9 98 132 652 675 841
Operating Profit 0 0 0 0 -0 -0 -0 1 -3 11 15 35
OPM % 12% 12% 0% 25% -57% -2% 1% -2% 2% 2% 4%
Other Income 0 0 0 0 0 0 0 0 4 2 4 8
Interest 0 0 0 0 0 0 0 1 1 5 7 6
Depreciation 0 0 0 0 0 0 0 0 0 1 2 2
Profit before tax 0 0 0 0 0 0 0 0 0 7 12 35
Tax % 0% 133% 50% 33% 20% 43% 567% 175% 36% 29%
Net Profit 0 -0 0 0 0 0 0 -0 -0 5 8 27
EPS in Rs 0.03 -0.03 0.00 0.03 0.07 0.10 0.13 -0.46 -0.07 5.88 10.36 24.55
Dividend Payout % 0% 0% 0% 0% 0% 76% -57% -399% 0% 3%
Compounded Sales Growth
10 Years:131%
5 Years:%
3 Years:91%
TTM:30%
Compounded Profit Growth
10 Years:97%
5 Years:211%
3 Years:301%
TTM:855%
Stock Price CAGR
10 Years:%
5 Years:63%
3 Years:361%
1 Year:-0%
Return on Equity
10 Years:3%
5 Years:3%
3 Years:3%
Last Year:5%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Sep 2020
3 3 3 3 3 3 3 8 8 22 22 22
Reserves -0 -0 -0 -0 0 0 0 41 43 156 167 185
Borrowings 0 0 0 0 0 0 0 0 8 39 35 43
0 0 0 2 3 0 1 38 22 265 217 290
Total Liabilities 3 3 3 5 6 3 4 87 81 482 441 540
0 0 0 0 0 0 0 0 0 110 114 115
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0 26 3 4 5 0
3 3 3 5 6 3 4 60 78 369 323 425
Total Assets 3 3 3 5 6 3 4 87 81 482 441 540

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
-1 -0 0 0 0 0 -0 -13 -35 60 16
1 0 0 -0 0 0 0 -36 25 -5 -5
0 0 0 0 0 0 0 48 11 -45 -14
Net Cash Flow -0 0 0 -0 0 0 0 -0 0 11 -3

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
ROCE % 1% 0% 1% 1% 2% 2% 5% -2% 8% 9%
Debtor Days 0 0 0 0 0 88 72 86 112 85
Inventory Turnover 0.50 0.00 23.45 13.58 14.95 8.75

Shareholding Pattern

Numbers in percentages

Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021
5.10 5.10 5.10 5.10 5.10 5.10 5.10 5.10 38.11 38.11 40.78 40.78
0.00 0.00 0.00 0.00 0.00 1.38 4.68 14.29 6.82 9.64 10.34 10.41
94.90 94.90 94.90 94.90 94.90 93.52 90.22 80.61 55.07 52.26 48.88 48.81

Documents