Bengal Tea & Fabrics Ltd

Bengal Tea & Fab Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Bengal Tea & Fabrics Ltd

₹ 149 4.49%
22 Jul - close price
bengaltea.com BSE: 532230
About

Incorporated in 1983, Bengal Tea & Fabrics Ltd is in the business of Tea and Real Estate[1]

Key Points

Business Overview:[1][2][3]
BTFL exited its loss-making textile business in FY22 and sold its real estate asset in May 2023. The company now focuses on tea production, operating three tea estates: Ananda, Pathalipam, and Bordeobam spread across plantation area of 626.15 hectares in Upper Assam. It processes green tea at its Ananda Estate into black tea. It now utilizes auction players to diversify sales and reduce reliance on large customers.

Website BSE
  • Market Cap ₹ 134 Cr.
  • Current Price ₹ 149
  • High / Low ₹ 169 / 126
  • Stock P/E 29.9
  • Book Value ₹ 217
  • Dividend Yield 1.01 %
  • ROCE 4.76 %
  • ROE 2.32 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 0.69 times its book value

Cons

  • The company has delivered a poor sales growth of 1.33% over past five years.
  • Company has a low return on equity of 0.10% over last 3 years.
  • Earnings include an other income of Rs.9.97 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Agricultural Food & other Products Tea & Coffee

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
4 10 12 30 4 11 24 15 4 9 20 20 4
13 10 8 31 10 10 17 17 10 9 15 18 9
Operating Profit -9 0 4 -2 -6 1 7 -2 -6 -0 5 3 -5
OPM % -253% 4% 32% -6% -156% 9% 29% -14% -154% -1% 25% 13% -143%
3 1 1 2 3 4 1 87 4 9 2 6 -7
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 1 0 0 1 1 1 1 1 1
Profit before tax -7 1 4 -0 -3 4 8 84 -2 8 6 8 -13
Tax % -23% 26% 31% 2,600% 72% 22% 130% -2% 32% 28% 15% 41% -15%
-5 1 3 -1 -5 3 -2 86 -3 6 5 5 -11
EPS in Rs -5.97 0.83 3.00 -1.50 -6.06 3.48 -2.56 95.54 -3.60 6.77 5.54 5.34 -12.66
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
223.00 223.31 129.42 121.73 110.61 110.36 49.18 55.13 49.52 56.12 54.17 52.53
206.98 204.68 129.36 121.12 106.80 106.71 39.06 45.18 49.49 59.25 53.86 50.41
Operating Profit 16.02 18.63 0.06 0.61 3.81 3.65 10.12 9.95 0.03 -3.13 0.31 2.12
OPM % 7.18% 8.34% 0.05% 0.50% 3.44% 3.31% 20.58% 18.05% 0.06% -5.58% 0.57% 4.04%
4.13 2.20 2.04 1.50 2.02 1.22 -4.43 9.70 4.19 7.16 95.52 9.97
Interest 7.54 6.17 2.43 2.80 2.45 2.38 0.52 0.43 0.43 0.37 0.37 0.54
Depreciation 10.18 12.28 5.81 5.89 4.77 4.60 1.62 1.80 1.78 1.93 2.07 2.53
Profit before tax 2.43 2.38 -6.14 -6.58 -1.39 -2.11 3.55 17.42 2.01 1.73 93.39 9.02
Tax % 20.16% 21.43% -5.54% -23.86% -76.26% -36.49% 6.48% -4.99% 89.05% 294.22% 10.46% 50.33%
1.94 1.87 -5.81 -5.02 -0.32 -1.34 3.32 18.29 0.22 -3.36 83.62 4.49
EPS in Rs 2.15 2.08 -6.45 -5.57 -0.36 -1.49 3.69 20.31 0.24 -3.73 92.85 4.99
Dividend Payout % 23.22% 24.09% 0.00% 0.00% 0.00% 0.00% 27.14% 4.93% 409.55% -26.82% 1.62% 0.00%
Compounded Sales Growth
10 Years: -13%
5 Years: 1%
3 Years: 2%
TTM: -3%
Compounded Profit Growth
10 Years: 14%
5 Years: 6%
3 Years: 69%
TTM: 369%
Stock Price CAGR
10 Years: 11%
5 Years: 18%
3 Years: 23%
1 Year: 7%
Return on Equity
10 Years: -1%
5 Years: -1%
3 Years: 0%
Last Year: 2%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 9.01 9.01 9.01 9.01 9.01 9.01 9.01 9.01 9.01 9.01 9.01 9.01
Reserves 133.35 99.21 92.45 87.84 86.87 85.00 87.97 106.02 104.33 100.60 182.52 186.64
67.25 55.23 52.13 25.96 23.47 21.13 19.40 0.88 6.83 6.25 5.34 9.16
26.48 30.36 22.07 13.94 16.41 20.09 19.00 9.27 7.75 76.07 13.30 14.24
Total Liabilities 236.09 193.81 175.66 136.75 135.76 135.23 135.38 125.18 127.92 191.93 210.17 219.05
154.59 109.00 97.53 70.45 67.93 66.76 63.66 46.96 48.46 52.63 55.31 56.40
CWIP 0.00 0.10 0.79 0.90 0.90 2.21 1.66 0.91 2.25 0.82 0.65 0.20
Investments 5.10 6.85 10.41 7.42 7.96 2.15 9.29 10.02 41.03 120.85 144.51 149.74
76.40 77.86 66.93 57.98 58.97 64.11 60.77 67.29 36.18 17.63 9.70 12.71
Total Assets 236.09 193.81 175.66 136.75 135.76 135.23 135.38 125.18 127.92 191.93 210.17 219.05

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
35.17 18.76 18.62 9.03 3.32 4.53 5.95 6.61 6.14 79.44 21.72 -2.30
-9.96 -2.88 -3.19 19.65 1.44 1.13 -3.19 28.20 -23.52 -79.06 -19.56 0.90
-24.65 -16.49 -13.70 -30.10 -5.05 -4.64 -3.56 -20.96 4.63 -1.82 -2.17 1.93
Net Cash Flow 0.56 -0.61 1.73 -1.42 -0.29 1.02 -0.81 13.84 -12.75 -1.45 -0.01 0.53
Free Cash Flow 22.19 17.30 17.57 24.91 4.58 -0.66 9.66 35.01 11.39 74.87 17.16 -5.21
CFO/OP 225% 105% 31,017% 1,543% 88% 132% 61% 73% 28,600% -2,606% 11,710% -25%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 17.71 15.77 25.47 19.76 30.23 25.60 71.62 0.40 2.73 5.14 0.61 1.74
Inventory Days 137.70 150.74 286.92 263.77 274.67 341.15 1,084.22 642.41 471.23 71.14 100.86 158.44
Days Payable 42.08 58.11 92.73 53.32 78.38 123.02 396.44 44.95 42.54 24.15 52.49 69.77
Cash Conversion Cycle 113.33 108.40 219.66 230.21 226.52 243.74 759.40 597.86 431.42 52.13 48.98 90.41
Working Capital Days 23.93 26.46 17.34 60.69 46.13 47.82 135.15 218.42 89.11 -460.02 -22.57 -33.00
ROCE % 4.78% 4.07% -2.34% -2.74% 0.88% 0.07% 7.83% 8.14% 0.25% 1.98% 5.42% 4.76%

Insights

In beta
Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Tea Average Realization (Black Tea)
INR per Kg

Log in to view insights

Please log in to see hidden values.

Login
Tea Production Volume (Black Tea)
Lakh Kgs
Tea Sales Volume (Black Tea)
Lakh Kgs
Tea Division Manpower
employees
Tea Plantation Area
hectares
All India Tea Production
Million Kgs
All India Average Tea Price
INR per Kg
Sales through Intermediaries (Auction) Share of Tea Revenue
percent

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
73.38% 73.38% 73.38% 73.38% 73.38% 73.38% 74.05% 74.89% 74.89% 74.89% 74.89% 74.89%
0.28% 0.28% 0.28% 0.28% 0.28% 1.99% 1.99% 1.99% 1.99% 1.99% 1.99% 1.99%
0.13% 0.13% 0.13% 0.13% 0.13% 0.13% 0.13% 0.13% 0.13% 0.13% 0.13% 0.13%
26.22% 26.20% 26.21% 26.22% 26.22% 24.50% 23.82% 22.99% 22.99% 23.00% 23.00% 23.00%
No. of Shareholders 6,8186,0986,0085,9505,9976,1716,2156,2186,2906,1776,0756,063

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Right Issue

Credit ratings