BDR Buildcon Ltd

BDR Buildcon Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

BDR Buildcon Ltd

₹
- close price
Company website NSE: BDR
About

BDR Buildcon is engaged in the business of constructing, developing, promoting, managing, operating and ing in Real Estate Projects.

[ add key points ]
Website NSE
  • Market Cap ₹ 58.3 Cr.
  • Current Price ₹
  • High / Low ₹ /
  • Stock P/E 146
  • Book Value ₹
  • Dividend Yield %
  • ROCE -0.56 %
  • ROE -1.31 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Company has a low return on equity of -1.14% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.53
0.02 0.02 0.02 0.02 0.03 0.03 0.04 0.02 0.03 0.04 0.04 0.02 0.03
Operating Profit -0.02 -0.02 -0.02 -0.02 -0.03 -0.03 -0.04 -0.02 -0.03 -0.04 -0.04 -0.02 0.50
OPM % 94.34%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.02 -0.02 -0.02 -0.02 -0.03 -0.03 -0.04 -0.02 -0.03 -0.04 -0.04 -0.02 0.50
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.02 -0.02 -0.02 -0.02 -0.03 -0.03 -0.04 -0.02 -0.03 -0.04 -0.04 -0.02 0.50
EPS in Rs -0.03 -0.03 -0.03 -0.03 -0.05 -0.05 -0.06 -0.03 -0.05 -0.06 -0.06 -0.03 0.75
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
0.60 0.60 0.69 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.53
0.17 0.11 0.12 0.05 0.06 0.06 0.06 0.07 0.07 0.09 0.12 0.13
Operating Profit 0.43 0.49 0.57 -0.05 -0.06 -0.06 -0.06 -0.07 -0.07 -0.09 -0.12 0.40
OPM % 71.67% 81.67% 82.61% 75.47%
0.00 0.00 0.03 0.57 0.49 0.55 0.36 0.41 -0.36 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.43 0.49 0.60 0.52 0.43 0.49 0.30 0.34 -0.43 -0.09 -0.12 0.40
Tax % 30.23% 30.61% 28.33% 3.85% 0.00% 0.00% 0.00% 0.00% 6.98% 0.00% 0.00%
0.30 0.34 0.44 0.49 0.42 0.48 0.30 0.34 -0.47 -0.09 -0.12 0.40
EPS in Rs 0.45 0.51 0.66 0.74 0.63 0.72 0.45 0.51 -0.71 -0.14 -0.18 0.60
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: -34%
TTM: 433%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: 2%
5 Years: -1%
3 Years: -1%
Last Year: -1%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 6.65 6.65 6.65 6.65 6.65 6.65 6.65 6.65 6.65 6.65 6.65 6.65
Reserves 0.34 0.68 1.11 1.61 2.03 2.51 2.81 3.15 2.68 2.59 2.47 2.41
0.11 0.31 0.00 0.00 0.00 0.00 0.00 0.00 10.80 12.07 12.60 12.72
0.12 0.14 0.18 0.03 0.01 0.01 -0.01 0.00 0.02 0.32 0.02 0.01
Total Liabilities 7.22 7.78 7.94 8.29 8.69 9.17 9.45 9.80 20.15 21.63 21.74 21.79
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 6.75 3.22 3.25 4.48 4.73 4.68 0.00 0.00 0.00 0.00
7.22 7.78 1.19 5.07 5.44 4.69 4.72 5.12 20.15 21.63 21.74 21.79
Total Assets 7.22 7.78 7.94 8.29 8.69 9.17 9.45 9.80 20.15 21.63 21.74 21.79

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.00 -0.20 8.03 -0.07 -0.09 -0.05 -0.07 -0.11 -0.82 1.00 -0.58
0.00 0.00 -6.72 -0.94 0.10 0.04 4.77 0.46 -14.97 -2.26 0.00
0.00 0.20 -0.31 0.00 0.00 0.00 0.00 0.00 10.80 1.26 0.54
Net Cash Flow 0.00 0.00 1.01 -1.01 0.01 -0.01 4.71 0.35 -4.98 0.00 -0.05
Free Cash Flow 0.00 -0.20 8.03 -0.07 -0.09 -0.05 -0.07 -0.11 -0.82 1.00 -0.58
CFO/OP 0% -10% 1,439% 100% 150% 83% 117% 100% 1,129% -1,111% 483%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 0.00 0.00 0.00
Inventory Days
Days Payable
Cash Conversion Cycle 0.00 0.00 0.00
Working Capital Days 4,300.92 4,629.42 -10.58
ROCE % 6.65% 7.79% 4.49% 4.49% 6.95% -0.54% -0.73% -0.47% -0.43% -0.56%

Shareholding Pattern

Numbers in percentages

Sep 2024Dec 2024Mar 2025Jun 2025
65.39% 71.41% 71.41% 71.41%
7.52% 7.52% 7.52% 7.52%
27.09% 21.07% 21.07% 21.07%
No. of Shareholders 10999

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

No data available.

Annual reports

No data available.