Banka Bioloo Ltd
Incorporated in 2012, Banka Bioloo Ltd does manufacturing, supply, installation and O&M
of Bio toilets and Controlled discharge toilet system[1]
- Market Cap ₹ 94.6 Cr.
- Current Price ₹ 86.8
- High / Low ₹ 117 / 57.0
- Stock P/E
- Book Value ₹ 28.1
- Dividend Yield 0.00 %
- ROCE -7.61 %
- ROE -24.2 %
- Face Value ₹ 10.0
Pros
- Company's working capital requirements have reduced from 135 days to 72.2 days
Cons
- Stock is trading at 3.09 times its book value
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 2.51% over past five years.
- Company has a low return on equity of -5.88% over last 3 years.
- Earnings include an other income of Rs.1.28 Cr.
- Company has high debtors of 187 days.
- Promoter holding has decreased over last 3 years: -3.16%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|
| 47.86 | 30.46 | 38.75 | 42.35 | 50.00 | 54.18 | 53.03 | |
| 39.17 | 27.01 | 33.19 | 36.16 | 46.20 | 57.03 | 52.84 | |
| Operating Profit | 8.69 | 3.45 | 5.56 | 6.19 | 3.80 | -2.85 | 0.19 |
| OPM % | 18.16% | 11.33% | 14.35% | 14.62% | 7.60% | -5.26% | 0.36% |
| 0.45 | 0.58 | 0.48 | 0.71 | 0.49 | 0.05 | 1.28 | |
| Interest | 0.83 | 1.56 | 1.79 | 1.79 | 2.66 | 3.79 | 3.86 |
| Depreciation | 0.47 | 0.60 | 0.94 | 1.48 | 2.19 | 2.53 | 2.63 |
| Profit before tax | 7.84 | 1.87 | 3.31 | 3.63 | -0.56 | -9.12 | -5.02 |
| Tax % | 20.66% | -17.65% | 6.04% | 30.03% | 19.64% | -2.41% | |
| 6.23 | 2.20 | 3.11 | 2.54 | -0.67 | -8.91 | -4.14 | |
| EPS in Rs | 6.05 | 2.14 | 2.87 | 2.34 | -0.60 | -8.20 | -3.82 |
| Dividend Payout % | 6.60% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 3% |
| 3 Years: | 12% |
| TTM: | -5% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 18% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 16% |
| 3 Years: | 3% |
| 1 Year: | -22% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | -1% |
| 3 Years: | -6% |
| Last Year: | -24% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 4.11 | 10.28 | 10.85 | 10.85 | 10.85 | 10.87 | 10.88 |
| Reserves | 23.92 | 19.75 | 26.66 | 29.25 | 28.87 | 20.64 | 19.74 |
| 11.44 | 11.69 | 18.50 | 16.71 | 25.91 | 34.73 | 32.39 | |
| 7.30 | 4.64 | 8.04 | 8.39 | 11.80 | 15.92 | 17.11 | |
| Total Liabilities | 46.77 | 46.36 | 64.05 | 65.20 | 77.43 | 82.16 | 80.12 |
| 4.02 | 5.09 | 6.77 | 10.68 | 15.39 | 15.86 | 25.14 | |
| CWIP | 0.00 | 0.00 | 2.42 | 3.43 | 6.51 | 7.64 | 0.00 |
| Investments | 0.00 | 0.02 | 0.05 | 0.06 | 0.02 | 0.04 | 0.08 |
| 42.75 | 41.25 | 54.81 | 51.03 | 55.51 | 58.62 | 54.90 | |
| Total Assets | 46.77 | 46.36 | 64.05 | 65.20 | 77.43 | 82.16 | 80.12 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| -5.56 | 5.86 | -0.44 | 7.35 | 2.76 | 0.87 | |
| -5.06 | -4.70 | -6.68 | -7.46 | -10.07 | -6.02 | |
| 7.15 | -3.69 | 0.95 | -3.33 | 6.78 | 5.08 | |
| Net Cash Flow | -3.47 | -2.52 | -6.16 | -3.44 | -0.53 | -0.07 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Debtor Days | 114.17 | 139.96 | 191.78 | 197.63 | 167.61 | 187.28 |
| Inventory Days | 455.71 | 574.51 | 552.18 | |||
| Days Payable | 198.79 | 207.54 | 262.72 | |||
| Cash Conversion Cycle | 114.17 | 139.96 | 448.69 | 564.60 | 457.07 | 187.28 |
| Working Capital Days | 148.56 | 243.73 | 246.13 | 176.60 | 155.49 | 72.15 |
| ROCE % | 8.45% | 10.44% | 9.61% | 3.43% | -7.61% |
Documents
Announcements
-
Copy of Newspaper Publication
16 November 2025 - Unaudited standalone and consolidated results for quarter and half-year ended 30 Sep 2025 published 16 Nov 2025.
-
Investor Presentation
14 November 2025 - Q2 FY25-26: Consolidated revenue Rs13.06 crore; PAT loss Rs1.09 crore; order bookings ~Rs22 crore.
-
Outcome of Board Meeting
14 November 2025 - Approved unaudited Q2/H1 results (30 Sep 2025): consolidated loss Rs.108.64 lakh.
-
Outcome of Board Meeting
14 November 2025 - Unaudited standalone and consolidated Q2/H1 results ended 30 Sep 2025 approved; limited review reports enclosed.
-
ESOP/ESOS/ESPS
14 November 2025 - Grant of 86,500 ESOPs at Rs10 each on 14-Nov-2025; 4-year vesting.
Business Overview:[1][2]
Company develops water, sanitation, and hygiene infrastructure and services in India. It provides sanitation infrastructure and turnkey, human waste management solutions and services. Company partners with governments, non-profit organizations, businesses, and communities to implement sustainable WaSH projects in unserved and underserved areas. It constructs waste water treatment and conservation plants, installing sanitation facilities for bio waste management, and develops reliable water supply systems