Ballarpur Industries Ltd

Ballarpur Industries Ltd

₹ 0.85 -5.56%
22 Jun 2023
About

Ballarpur Industries is engaged in the business of manufacturing and selling of writing and printing paper.

  • Market Cap 110 Cr.
  • Current Price 0.85
  • High / Low /
  • Stock P/E
  • Book Value -5.50
  • Dividend Yield 0.00 %
  • ROCE -4.58 %
  • ROE %
  • Face Value 2.00

Pros

Cons

  • Company has low interest coverage ratio.
  • Company has high debtors of 2,130 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Dec 2024 Mar 2025 Sep 2025 Dec 2025 Mar 2026
872 826 817 759 0 0 1 8 1 3 2 11 63
776 751 692 603 40 35 39 88 77 48 47 68 120
Operating Profit 96 75 125 156 -40 -35 -38 -80 -76 -46 -45 -57 -57
OPM % 11% 9% 15% 21% -3,853% -979% -7,477% -1,669% -2,667% -535% -91%
77 122 -631 -1,118 63 54 50 -157 44 36 11 12 31
Interest 199 210 197 514 26 36 37 37 34 86 45 45 45
Depreciation 62 63 63 45 3 3 3 3 2 2 2 1 2
Profit before tax -88 -75 -766 -1,521 -6 -19 -28 -277 -69 -98 -81 -92 -73
Tax % 17% 0% 0% 1% 0% 0% 0% 0% 0% 0% 0% 0% 0%
-103 -75 -766 -1,542 -6 -19 -28 -277 -69 -98 -81 -92 -73
EPS in Rs -0.76 -0.68 -5.02 -8.16 -0.04 -0.15 -0.21 -2.14 -0.53 -0.78 -0.62 -0.71 -0.57
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 9m Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
3,239 4,235 2,059 2,519 3,643 3,274 2,055 0 0 9 19 77
2,834 3,869 2,859 3,363 3,248 2,709 2,247 302 144 161 211 247
Operating Profit 405 365 -800 -844 395 566 -192 -302 -144 -152 -193 -170
OPM % 12% 9% -39% -34% 11% 17% -9% -79,408% -1,653% -1,036% -220%
13 236 -241 -164 -322 -1,651 206 1,382 5,349 -30 150 66
Interest 278 622 901 917 846 1,133 1,185 550 563 136 194 178
Depreciation 203 265 264 277 266 233 227 53 38 11 10 8
Profit before tax -64 -286 -2,207 -2,202 -1,038 -2,451 -1,397 478 4,604 -329 -247 -289
Tax % -26% -2% -6% -8% 3% 1% -0% 0% 0% 0% 0% 0%
-47 -279 -2,071 -2,036 -1,072 -2,487 -1,390 478 4,604 -329 -247 -289
EPS in Rs -0.33 -3.20 -23.97 -10.78 -7.20 -14.61 -8.54 -0.79 35.60 -2.54 -1.93 -2.24
Dividend Payout % -61% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -33%
5 Years: -48%
3 Years: %
TTM: 314%
Compounded Profit Growth
10 Years: -4%
5 Years: 11%
3 Years: 6%
TTM: -25%
Stock Price CAGR
10 Years: -25%
5 Years: -11%
3 Years: -2%
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 131 131 131 259 259 259 259 259 259 55 55 55
Reserves 3,071 2,721 -206 -397 -1,402 -3,230 -3,675 -3,915 575 295 -174 -766
6,008 8,063 10,107 8,815 8,686 8,684 3,930 3,943 1,854 1,960 2,054 2,262
2,862 4,173 3,181 2,835 3,463 4,564 6,254 7,642 4,470 4,781 5,292 6,171
Total Liabilities 12,073 15,088 13,214 11,513 11,006 10,278 6,769 7,929 7,157 7,091 7,227 7,722
7,953 10,341 7,859 7,548 6,531 6,358 1,737 1,237 610 598 589 747
CWIP 238 396 388 8 6 37 0 0 0 0 83 0
Investments 41 50 41 0 89 2 2,139 3,935 4,498 4,580 4,642 5,021
3,841 4,301 4,926 3,956 4,380 3,881 2,893 2,758 2,050 1,913 1,913 1,955
Total Assets 12,073 15,088 13,214 11,513 11,006 10,278 6,769 7,929 7,157 7,091 7,227 7,722

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
685 230 -806 417 854 977 563 73 -827 3 -102 -24
-356 -447 -22 51 -83 -508 4,672 -175 -319 -263 -221 -634
-397 432 696 -440 -636 -512 -5,458 102 1,147 262 325 686
Net Cash Flow -68 215 -132 29 135 -44 -224 -0 -0 3 2 28
Free Cash Flow 431 -339 -1,210 390 839 829 528 73 -827 24 -182 -37
CFO/OP 163% 68% 103% -45% 211% 172% -299% -24% 574% -2% 53% 14%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 58 32 12 13 16 54 80 431,593 17,635 8,713 2,130
Inventory Days 298 227 150 105 91 85 6 733 346
Days Payable 232 372 216 317 194 137 74 457 586
Cash Conversion Cycle 124 -113 -53 -199 -88 2 12 431,593 17,635 8,989 1,890
Working Capital Days -181 -153 -819 -429 -395 -532 -1,011 -6,333,855 -133,497 -80,131 -23,775
ROCE % 2% 3% -9% -12% 2% 7% -7% -14% 6% 0% -1% -5%

Insights

In beta
Jun 2011 Jun 2012 Jun 2013 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Aug 2025
Consolidated Paper Sales Volume
MT

Log in to view insights

Please log in to see hidden values.

Login
Bleached Pulp Production - Unit Ballarpur
ADMT ・Standalone data
Paper Production - Unit Ballarpur
MT ・Standalone data
Paper Production - Unit Bhigwan
MT ・Standalone data
Bleached Pulp Production - SFI Malaysia
ADMT ・Standalone data
Market Share - Coated Wood-Free Paper (India)
%
Market Share - Uncoated Wood-Free High Bright (India)
%
Paper Production - SFI Malaysia
MT ・Standalone data
Paper Manufacturing Capacity - Yamuna Nagar Unit
MT/day ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
0.10% 0.10% 0.10% 0.10% 51.00% 51.00% 51.00% 51.00% 51.00% 51.00% 51.00% 51.00%
0.63% 0.63% 0.63% 0.63% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05%
20.54% 20.54% 20.54% 20.54% 3.97% 3.97% 3.97% 3.97% 3.97% 3.97% 3.97% 3.97%
78.74% 78.74% 78.74% 78.74% 44.97% 44.97% 44.97% 44.97% 44.97% 44.97% 44.97% 44.97%
No. of Shareholders 1,16,3511,16,3371,16,3251,16,32567,15767,15367,15367,15167,15167,15167,15167,151

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents