Bajaj Hindusthan Sugar Ltd

Bajaj Hindusthan Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Bajaj Hindusthan Sugar Ltd

₹ 17.5 -1.96%
07 Jul - close price
bajajhindusthan.com BSE: 500032 NSE: BAJAJHIND
About

Bajaj Hindusthan Sugar Limited (BHSL) was incorporated in 1931 under the name ''The Hindustan Sugar Mills Limited''. The Company is engaged in the manufacture of sugar, alcohol, ethanol, and the generation of power. [1][2]

Key Points

Company Overview [1]
BHSL has 14 sugar factories with an
aggregate sugarcane crushing capacity of 136,000 tonnes crushed per day (TCD). Besides Sugar, BHSL is also a leading manufacturer of ethanol. It has six distilleries with capacity to produce 800 kilo litre per day (KLPD) of industrial alcohol and owns 14 co-generation plants having power generating capacity of 449 MW.

Website BSE NSE
  • Market Cap ₹ 4,179 Cr.
  • Current Price ₹ 17.5
  • High / Low ₹ 29.6 / 14.8
  • Stock P/E 29.7
  • Book Value ₹ 16.0
  • Dividend Yield 0.00 %
  • ROCE 2.27 %
  • ROE 3.50 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Stock is trading at 1.09 times its book value
  • Company has delivered good profit growth of 19.9% CAGR over last 5 years

Cons

  • Promoter holding has decreased over last quarter: -11.5%
  • The company has delivered a poor sales growth of -3.93% over past five years.
  • Promoter holding is low: 13.4%
  • Company has a low return on equity of 0.25% over last 3 years.
  • Contingent liabilities of Rs.1,527 Cr.
  • Promoters have pledged 100% of their holding.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Agricultural Food & other Products Sugar

Part of BSE Fast Moving Consumer Goods BSE 1000

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
2,054 1,360 1,133 1,741 1,870 1,386 1,160 1,476 1,554 1,248 1,157 1,380 1,669
1,829 1,338 1,189 1,630 1,701 1,358 1,159 1,500 1,268 1,275 1,211 1,307 1,295
Operating Profit 225 22 -55 111 170 28 1 -24 286 -27 -54 73 373
OPM % 11% 2% -5% 6% 9% 2% 0% -2% 18% -2% -5% 5% 22%
5 3 30 4 4 -6 3 0 11 3 5 3 -3
Interest 50 45 42 39 37 29 26 24 24 6 3 7 18
Depreciation 53 55 56 56 55 54 54 54 53 54 54 54 53
Profit before tax 127 -75 -123 20 82 -62 -76 -102 220 -83 -106 15 299
Tax % -3% -0% -0% -0% -10% 9% -0% -0% -0% 110% -0% -1% -31%
131 -75 -123 20 91 -67 -76 -102 220 -174 -105 15 391
EPS in Rs 1.02 -0.58 -0.96 0.16 0.71 -0.52 -0.59 -0.80 1.72 -1.36 -0.82 0.12 1.65
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
4,535 4,690 4,399 5,847 6,806 6,669 6,666 5,576 6,338 6,104 5,575 5,455
4,704 3,906 3,548 5,575 6,510 6,216 6,503 5,403 6,075 5,855 5,285 5,089
Operating Profit -168 785 851 272 297 454 163 172 263 249 290 366
OPM % -4% 17% 19% 5% 4% 7% 2% 3% 4% 4% 5% 7%
124 90 96 101 96 11 22 25 22 40 8 8
Interest 889 848 802 680 322 301 264 254 210 162 103 33
Depreciation 258 242 243 197 204 216 216 215 213 222 216 216
Profit before tax -1,191 -216 -98 -505 -134 -52 -294 -272 -138 -95 -20 125
Tax % 0% -2% -6% -1% 2% -5% -1% -1% -2% -9% 24% -1%
-1,192 -212 -92 -500 -137 -50 -291 -268 -135 -87 -25 126
EPS in Rs -14.72 -1.90 -0.81 -4.41 -1.20 -0.44 -2.57 -2.09 -1.05 -0.68 -0.18 0.53
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 2%
5 Years: -4%
3 Years: -5%
TTM: -2%
Compounded Profit Growth
10 Years: 10%
5 Years: 20%
3 Years: 45%
TTM: 703%
Stock Price CAGR
10 Years: -2%
5 Years: -5%
3 Years: 1%
1 Year: -40%
Return on Equity
10 Years: -4%
5 Years: -2%
3 Years: 0%
Last Year: 4%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 81 108 110 110 110 110 110 124 124 124 124 237
Reserves 1,439 3,470 3,355 2,832 2,682 2,587 2,262 2,135 4,300 4,351 4,097 3,574
7,285 6,914 7,010 6,796 6,026 5,493 5,409 4,817 4,303 3,840 3,575 3,545
3,001 3,095 3,861 4,312 4,987 5,358 5,354 5,974 7,212 7,591 7,488 6,948
Total Liabilities 11,806 13,588 14,337 14,049 13,806 13,548 13,136 13,050 15,939 15,906 15,284 14,304
4,944 7,974 7,736 7,543 7,397 7,194 6,993 6,805 7,800 7,582 7,326 7,136
CWIP 18 29 46 75 26 53 35 8 5 8 13 41
Investments 2,451 1,302 1,278 1,225 1,191 1,136 1,085 1,918 4,480 4,596 4,269 3,569
4,393 4,283 5,277 5,206 5,192 5,165 5,022 4,318 3,654 3,720 3,677 3,557
Total Assets 11,806 13,588 14,337 14,049 13,806 13,548 13,136 13,050 15,939 15,906 15,284 14,304

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-365 379 700 953 1,118 910 332 619 792 646 280 230
-179 -2 -14 -29 -4 -21 22 13 12 -3 20 562
476 -386 -707 -918 -1,098 -839 -384 -654 -833 -615 -281 -776
Net Cash Flow -68 -9 -20 6 16 50 -30 -22 -29 29 19 16
Free Cash Flow -372 367 675 920 1,109 882 339 613 786 638 291 115
CFO/OP 224% 48% 83% 338% 377% 201% 204% 357% 301% 259% 97% 65%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 13 22 12 11 11 9 12 14 8 9 7 7
Inventory Days 192 206 366 212 175 182 169 228 184 204 223 203
Days Payable 246 235 339 251 264 299 297 340 321 270 295 267
Cash Conversion Cycle -41 -7 39 -29 -78 -107 -116 -98 -129 -56 -65 -58
Working Capital Days 67 62 17 22 -4 -12 -38 -119 -160 -175 -179 -184
ROCE % -4% 7% 7% 2% 2% 3% -0% -0% 1% 1% 1% 2%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Industrial Alcohol / Ethanol Production
Kilolitres (KL)

Log in to view insights

Please log in to see hidden values.

Login
Power Generation
Million Units (MUs)
Sugar Production
Metric Tonnes (MT)
Sugar Recovery
%
Sugarcane Crushed
Million Metric Tonnes (MMT)
Sugarcane Crushing Capacity
Tonnes Crushed per Day (TCD)
Power Exported to Grid
Million Units (MUs)
BHSL Market Share of All India Sugar Production
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
24.96% 24.96% 24.96% 24.96% 24.96% 24.96% 24.96% 24.96% 24.96% 24.96% 24.96% 13.42%
1.60% 1.64% 1.80% 2.57% 2.63% 4.32% 3.41% 2.61% 2.16% 1.89% 1.86% 1.14%
15.26% 12.41% 9.45% 8.60% 8.43% 8.14% 8.08% 8.10% 8.12% 7.84% 7.83% 50.41%
58.05% 60.87% 63.67% 63.73% 63.84% 62.46% 63.42% 64.20% 64.64% 65.18% 65.23% 34.95%
0.14% 0.14% 0.14% 0.14% 0.14% 0.14% 0.14% 0.14% 0.14% 0.14% 0.14% 0.07%
No. of Shareholders 4,51,0995,12,1555,56,6506,35,4486,73,5857,45,3367,88,7438,01,0567,89,1527,81,5687,70,5697,65,300

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Right Issue

Credit ratings