Avery India Ltd
Avery India is a part of the global company Avery Weigh-Tronix and has been supplying and servicing weighing solutions to customers since 1911. As the leading electronic scale manufacturer in India, it manufactures world-class industrial weighing products to meet its customers needs.
- Market Cap ₹ Cr.
- Current Price ₹
- High / Low ₹ /
- Stock P/E
- Book Value ₹
- Dividend Yield %
- ROCE 15.6 %
- ROE 9.96 %
- Face Value ₹
Pros
- Company is almost debt free.
Cons
- The company has delivered a poor sales growth of 0.25% over past five years.
- Company has a low return on equity of 10.4% over last 3 years.
- Earnings include an other income of Rs.7.64 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Capital Goods-Non Electrical Equipment Industry: Engineering
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Operating Profit |
OPM % |
Interest |
Depreciation |
Profit before tax |
Tax % |
EPS in Rs |
Raw PDF |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
65 | 73 | 68 | 64 | 80 | 83 | 74 | 84 | 78 | 73 | 72 | 75 | |
58 | 67 | 61 | 63 | 68 | 70 | 63 | 69 | 64 | 59 | 56 | 57 | |
Operating Profit | 7 | 6 | 6 | 1 | 12 | 14 | 11 | 14 | 13 | 14 | 16 | 17 |
OPM % | 11% | 8% | 9% | 1% | 15% | 16% | 15% | 17% | 17% | 19% | 22% | 23% |
3 | 4 | 6 | 2 | 1 | 4 | 6 | 7 | 8 | 13 | 8 | 8 | |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Profit before tax | 9 | 9 | 11 | 1 | 12 | 17 | 15 | 20 | 19 | 25 | 22 | 23 |
Tax % | 37% | 39% | 39% | 50% | 30% | 37% | 32% | 33% | 32% | 34% | 34% | 36% |
5 | 6 | 6 | 1 | 8 | 10 | 10 | 13 | 13 | 16 | 14 | 15 | |
EPS in Rs | ||||||||||||
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 0% |
5 Years: | 0% |
3 Years: | -1% |
TTM: | 4% |
Compounded Profit Growth | |
---|---|
10 Years: | 9% |
5 Years: | 8% |
3 Years: | 4% |
TTM: | 4% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | 12% |
5 Years: | 11% |
3 Years: | 10% |
Last Year: | 10% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
Reserves | 33 | 39 | 45 | 46 | 54 | 65 | 75 | 88 | 101 | 118 | 132 | 147 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
24 | 16 | 13 | 17 | 19 | 17 | 17 | 18 | 20 | 19 | 19 | 20 | |
Total Liabilities | 67 | 64 | 68 | 72 | 82 | 91 | 101 | 116 | 131 | 147 | 161 | 177 |
4 | 5 | 6 | 7 | 6 | 6 | 6 | 6 | 7 | 7 | 6 | 6 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 8 | 7 | 5 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
55 | 52 | 58 | 62 | 73 | 82 | 92 | 106 | 121 | 137 | 153 | 168 | |
Total Assets | 67 | 64 | 68 | 72 | 82 | 91 | 101 | 116 | 131 | 147 | 161 | 177 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-7 | 7 | 6 | 4 | 5 | 6 | 11 | 8 | 8 | 5 | 9 | 8 | |
-0 | -1 | 3 | 1 | 2 | 2 | 4 | 4 | 5 | 13 | 6 | 6 | |
-0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | |
Net Cash Flow | -8 | 6 | 9 | 6 | 8 | 8 | 15 | 13 | 13 | 17 | 15 | 14 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 72 | 49 | 37 | 36 | 44 | 54 | 45 | 45 | 45 | 48 | 50 | 54 |
Inventory Days | 163 | 97 | 129 | 93 | 83 | 97 | 110 | 91 | 115 | 105 | 119 | 131 |
Days Payable | 178 | 114 | 108 | 87 | 72 | 68 | 95 | 84 | 116 | 119 | 119 | 124 |
Cash Conversion Cycle | 57 | 32 | 58 | 42 | 55 | 83 | 60 | 51 | 44 | 34 | 50 | 61 |
Working Capital Days | 66 | 54 | 59 | 36 | 20 | 37 | 24 | 20 | 18 | 20 | 17 | 27 |
ROCE % | 24% | 22% | 20% | 6% | 22% | 24% | 19% | 22% | 18% | 16% | 16% | 16% |
Documents
Announcements
No data available.
Annual reports
No data available.